Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G. A. HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 32448674
Meterbuen 33 H, 2740 Skovlunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 813.51 | 8 403.71 | 9 428.02 | 9 937.78 | 6 802.35 |
| Employee benefit expenses | -6 956.47 | -7 826.68 | -8 727.65 | -9 569.26 | -8 889.63 |
| Total depreciation | -31.03 | -70.03 | -89.19 | - 154.11 | - 115.61 |
| EBIT | 1 826.01 | 507.00 | 611.18 | 214.41 | -2 202.88 |
| Other financial income | 20.61 | 11.08 | 45.55 | 173.71 | 63.01 |
| Other financial expenses | - 107.13 | - 110.84 | - 299.20 | - 359.03 | - 385.14 |
| Net income from associates (fin.) | 951.54 | 802.90 | 291.56 | 805.40 | 575.54 |
| Pre-tax profit | 2 691.04 | 1 210.14 | 649.09 | 834.49 | -1 949.47 |
| Income taxes | - 390.06 | - 120.40 | -87.19 | 6.47 | 531.89 |
| Net earnings | 2 300.98 | 1 089.74 | 561.90 | 840.96 | -1 417.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 155.00 | 115.00 | 75.00 | 35.00 | 15.00 |
| Intangible assets total | 155.00 | 115.00 | 75.00 | 35.00 | 15.00 |
| Machinery and equipment | 134.02 | 207.15 | 322.53 | 280.17 | 184.57 |
| Tangible assets total | 134.02 | 207.15 | 322.53 | 280.17 | 184.57 |
| Holdings in group member companies | 3 630.49 | 4 190.13 | 3 615.85 | 2 354.17 | 2 837.08 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | |
| Investments total | 3 933.53 | 4 493.17 | 3 918.89 | 2 657.21 | 3 269.52 |
| Non-current loans receivable | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 |
| Long term receivables total | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 |
| Finished products/goods | 4 210.64 | 5 182.46 | 6 157.39 | 6 531.62 | 6 475.90 |
| Inventories total | 4 210.64 | 5 182.46 | 6 157.39 | 6 531.62 | 6 475.90 |
| Current trade debtors | 4 120.76 | 4 284.80 | 4 321.20 | 4 107.94 | 2 869.38 |
| Current amounts owed by group member comp. | 25.13 | 433.18 | 13.61 | 514.01 | |
| Current owed by particip. interest comp. | 46.50 | 46.50 | |||
| Prepayments and accrued income | 48.21 | 100.74 | 99.33 | 249.15 | 117.72 |
| Current other receivables | 765.70 | 866.92 | 794.34 | 385.43 | 391.43 |
| Current deferred tax assets | 28.37 | 509.13 | |||
| Short term receivables total | 5 034.67 | 5 732.14 | 5 228.48 | 5 256.53 | 3 887.67 |
| Cash and bank deposits | 2 498.30 | 31.11 | 49.73 | 32.09 | 43.37 |
| Cash and cash equivalents | 2 498.30 | 31.11 | 49.73 | 32.09 | 43.37 |
| Balance sheet total (assets) | 15 991.95 | 15 786.83 | 15 777.82 | 14 818.41 | 13 901.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | 600.00 | 1 213.21 | ||
| Other reserves | 2 842.71 | 3 301.15 | 2 635.67 | 1 613.59 | 2 075.13 |
| Retained earnings | 1 087.51 | 2 093.79 | 2 422.15 | 4 021.12 | 3 271.91 |
| Profit of the financial year | 2 300.98 | 1 089.74 | 561.90 | 840.96 | -1 417.59 |
| Shareholders equity total | 7 431.20 | 7 584.68 | 7 332.93 | 6 975.67 | 4 429.46 |
| Provisions | 34.67 | 41.13 | 22.75 | ||
| Non-current other liabilities | 409.40 | ||||
| Non-current deferred tax liabilities | 409.40 | 490.14 | 468.96 | 462.00 | |
| Non-current liabilities total | 409.40 | 409.40 | 490.14 | 468.96 | 462.00 |
| Current loans from credit institutions | 178.77 | 2 180.66 | 381.43 | 1 574.98 | 3 249.25 |
| Advances received | 28.75 | ||||
| Current trade creditors | 2 742.44 | 2 653.72 | 4 346.36 | 2 092.54 | 2 581.16 |
| Current owed to participating | 178.61 | ||||
| Current owed to group member | 623.70 | 1 092.12 | |||
| Short-term deferred tax liabilities | 174.61 | 231.97 | 231.97 | 91.37 | 34.10 |
| Other non-interest bearing current liabilities | 4 960.66 | 2 616.84 | 2 925.11 | 2 968.44 | 1 875.12 |
| Accruals and deferred income | 94.88 | 74.90 | |||
| Current liabilities total | 8 151.36 | 7 758.08 | 7 913.63 | 7 351.03 | 9 010.36 |
| Balance sheet total (liabilities) | 15 991.95 | 15 786.83 | 15 777.82 | 14 818.41 | 13 901.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.