Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RENITT ApS — Credit Rating and Financial Key Figures
CVR number: 31596963
Kildevej 9, Hjerting 6710 Esbjerg V
christian@renitt.dk
tel: 75507633
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 319.12 | 2 682.00 | 2 525.50 | 2 796.29 | 2 636.94 |
| Employee benefit expenses | -2 016.86 | -2 226.10 | -2 172.51 | -2 349.18 | -1 975.92 |
| Total depreciation | - 202.08 | - 211.79 | - 196.96 | - 155.94 | - 145.00 |
| EBIT | 100.17 | 244.11 | 156.03 | 291.17 | 516.03 |
| Other financial income | 0.01 | 0.04 | 2.21 | 16.68 | 2.34 |
| Other financial expenses | -41.57 | -73.62 | -79.68 | -79.67 | -73.48 |
| Net income from associates (fin.) | 102.90 | -10.22 | -8.01 | -0.74 | |
| Pre-tax profit | 161.52 | 160.31 | 70.55 | 227.45 | 444.90 |
| Income taxes | -14.72 | -40.18 | -18.81 | -52.30 | - 101.65 |
| Net earnings | 146.80 | 120.13 | 51.73 | 175.15 | 343.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 490.00 | 2 375.00 | 2 260.00 | 2 145.00 | 2 030.00 |
| Machinery and equipment | 137.19 | 190.40 | 108.45 | 67.50 | 37.50 |
| Tangible assets total | 2 627.19 | 2 565.40 | 2 368.45 | 2 212.50 | 2 067.51 |
| Holdings in group member companies | 212.93 | 202.71 | 94.69 | ||
| Investments total | 212.93 | 202.71 | 94.69 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 757.57 | 787.08 | 727.76 | 842.88 | 800.71 |
| Finished products/goods | 99.64 | 93.76 | 81.93 | ||
| Inventories total | 757.57 | 787.08 | 827.39 | 936.64 | 882.65 |
| Current trade debtors | 486.13 | 350.80 | 412.75 | 209.99 | 338.42 |
| Current amounts owed by group member comp. | 287.08 | 493.55 | 455.78 | 421.03 | |
| Prepayments and accrued income | 2.77 | 3.39 | 3.23 | 3.12 | 2.74 |
| Current other receivables | 7.50 | 52.35 | 0.40 | 6.55 | 9.91 |
| Current deferred tax assets | 14.00 | 7.00 | |||
| Short term receivables total | 783.48 | 900.09 | 872.18 | 654.70 | 358.06 |
| Cash and bank deposits | 699.54 | 675.25 | 979.99 | 1 432.29 | 1 453.73 |
| Cash and cash equivalents | 699.54 | 675.25 | 979.99 | 1 432.29 | 1 453.73 |
| Balance sheet total (assets) | 5 080.71 | 5 130.52 | 5 142.70 | 5 236.12 | 4 761.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 500.00 | 200.00 | ||
| Other reserves | 132.93 | 122.71 | 14.69 | ||
| Retained earnings | 1 728.58 | 1 785.60 | 2 013.74 | 1 580.17 | 1 555.32 |
| Profit of the financial year | 146.80 | 120.13 | 51.73 | 175.15 | 343.25 |
| Shareholders equity total | 2 133.30 | 2 253.43 | 2 205.17 | 2 380.32 | 2 223.57 |
| Provisions | 5.00 | 4.70 | 2.24 | ||
| Non-current loans from credit institutions | 1 795.14 | 1 682.18 | 1 558.79 | 1 433.55 | 1 313.67 |
| Non-current liabilities total | 1 795.14 | 1 682.18 | 1 558.79 | 1 433.55 | 1 313.67 |
| Current loans from credit institutions | 136.00 | 121.00 | 123.00 | 125.00 | 122.41 |
| Current trade creditors | 34.43 | 71.40 | 99.66 | 66.17 | 34.75 |
| Current owed to participating | 334.71 | 507.00 | 531.81 | 579.98 | 217.22 |
| Current owed to group member | 101.43 | ||||
| Short-term deferred tax liabilities | 11.72 | 40.48 | 21.28 | 68.54 | 94.62 |
| Other non-interest bearing current liabilities | 630.41 | 450.32 | 600.76 | 582.57 | 654.28 |
| Current liabilities total | 1 147.27 | 1 190.20 | 1 376.51 | 1 422.26 | 1 224.71 |
| Balance sheet total (liabilities) | 5 080.71 | 5 130.52 | 5 142.70 | 5 236.12 | 4 761.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.