Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SHM EJENDOMME ApS — Credit Rating and Financial Key Figures

CVR number: 42758515
Asnæs Centret 2, 4550 Asnæs
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit1 684.991 662.731 840.911 268.64947.61
Total depreciation- 358.57- 579.45- 568.40- 414.15- 357.36
EBIT1 326.431 083.281 272.51854.50590.25
Other financial income1 052.33661.09693.041 193.661 230.30
Other financial expenses- 207.41- 165.88- 261.52- 349.64- 307.22
Income from other inv. held as non-curr. assets0.0192.6649.5292.51
Net income from associates (fin.)-91.522.23598.39170.24168.69
Pre-tax profit2 079.821 580.732 395.071 918.281 774.52
Income taxes- 477.68- 347.33- 356.23- 384.57- 353.29
Net earnings1 602.141 233.412 038.851 533.711 421.24

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters14 978.6114 497.5713 501.0413 336.4612 979.10
Tangible assets total14 978.6114 497.5713 501.0413 336.4612 979.10
Holdings in group member companies960.37960.37960.37960.37960.37
Participating interests1 322.581 254.811 852.852 023.092 142.69
Other non-current investments-0.00
Investments total2 282.952 215.172 813.222 983.463 103.06
Non-curr. owed by particip. interest comp.250.00282.45
Non-current loans receivable230.56212.42305.08354.60361.11
Long term receivables total480.56494.88305.08354.60361.11
Inventories total
Current trade debtors38.0038.005.0085.00
Current amounts owed by group member comp.25 936.8026 995.2227 677.8929 565.6130 748.23
Prepayments and accrued income83.8449.1514.47
Current other receivables77.767.2167.74
Short term receivables total26 058.6427 160.1427 692.3629 577.8130 900.97
Cash and bank deposits278.91638.441 614.75176.17406.66
Cash and cash equivalents278.91638.441 614.75176.17406.66
Balance sheet total (assets)44 079.6745 006.1945 926.4546 428.5147 750.90

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital200.00200.00200.00200.00200.00
Shares repurchased300.00
Retained earnings29 912.5931 514.7332 748.1434 786.9836 320.69
Profit of the financial year1 602.141 233.412 038.851 533.711 421.24
Shareholders equity total32 014.7332 948.1434 986.9936 520.7037 941.93
Provisions1 211.431 188.131 010.241 023.621 049.47
Non-current loans from credit institutions4 410.143 649.913 142.032 486.781 784.86
Non-current other liabilities264.43264.43201.43134.83165.00
Non-current deferred tax liabilities445.42370.05532.06366.79321.22
Non-current liabilities total5 119.994 284.393 875.532 988.392 271.08
Current loans from credit institutions767.66763.94635.91660.93693.63
Current trade creditors27.4036.48149.8651.5353.87
Current owed to participating2 274.232 468.412 433.532 506.742 593.31
Current owed to group member2 174.892 773.082 386.302 069.582 705.77
Short-term deferred tax liabilities369.91445.42370.05532.06366.79
Other non-interest bearing current liabilities114.3393.1078.0674.9575.05
Accruals and deferred income5.105.10
Current liabilities total5 733.526 585.536 053.705 895.806 488.41
Balance sheet total (liabilities)44 079.6745 006.1945 926.4546 428.5147 750.90
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version