Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jernbanegade 2 Brovst ApS — Credit Rating and Financial Key Figures
CVR number: 40807675
Jernbanegade 2, 9460 Brovst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 480.04 | 2 143.94 | 1 631.29 | 5 775.09 | 1 328.92 |
| Employee benefit expenses | -1 771.62 | -2 206.30 | -2 198.47 | -2 093.68 | -2 508.39 |
| Total depreciation | -61.11 | - 118.50 | - 136.33 | - 137.72 | - 150.88 |
| EBIT | - 352.69 | - 180.86 | - 703.51 | 3 543.69 | -1 330.35 |
| Other financial income | 1.48 | 1.57 | |||
| Other financial expenses | - 102.10 | - 173.29 | - 165.55 | -88.58 | -99.83 |
| Pre-tax profit | - 454.79 | - 354.15 | - 869.05 | 3 456.59 | -1 428.60 |
| Income taxes | -20.17 | 83.50 | 369.81 | - 629.92 | 315.97 |
| Net earnings | - 474.96 | - 270.65 | - 499.24 | 2 826.68 | -1 112.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 107.20 | 75.83 | |||
| Machinery and equipment | 579.49 | 636.43 | 575.93 | 480.21 | 694.88 |
| Advance payments and construction in progress | 4 500.00 | ||||
| Tangible assets total | 686.69 | 712.26 | 575.93 | 480.21 | 5 194.88 |
| Investments total | 178.80 | 178.80 | 177.60 | 189.60 | 180.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 680.29 | 1 715.36 | 1 867.15 | 2 731.43 | 2 602.22 |
| Inventories total | 1 680.29 | 1 715.36 | 1 867.15 | 2 731.43 | 2 602.22 |
| Current trade debtors | 95.74 | 243.04 | 253.21 | 259.56 | 376.38 |
| Current amounts owed by group member comp. | 46.51 | ||||
| Prepayments and accrued income | 88.89 | 44.98 | 43.31 | 27.08 | 57.15 |
| Current other receivables | 176.33 | 730.45 | 271.66 | 147.47 | 162.89 |
| Current deferred tax assets | 484.00 | 480.73 | 850.54 | 187.61 | 321.80 |
| Short term receivables total | 844.96 | 1 499.21 | 1 418.72 | 668.23 | 918.23 |
| Cash and bank deposits | 123.40 | 244.78 | 303.29 | 354.60 | 355.09 |
| Cash and cash equivalents | 123.40 | 244.78 | 303.29 | 354.60 | 355.09 |
| Balance sheet total (assets) | 3 514.14 | 4 350.40 | 4 342.69 | 4 424.08 | 9 250.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 |
| Retained earnings | -1 289.50 | -1 764.46 | -2 035.11 | -2 534.36 | 292.32 |
| Profit of the financial year | - 474.96 | - 270.65 | - 499.24 | 2 826.68 | -1 112.64 |
| Shareholders equity total | -1 722.46 | -1 993.11 | -2 492.36 | 334.32 | - 778.32 |
| Provisions | 50.48 | 56.32 | |||
| Capital loans | 550.00 | 565.49 | 576.85 | ||
| Non-current loans from credit institutions | 689.66 | 3 790.19 | |||
| Non-current leasing loans | 261.75 | ||||
| Non-current owed to group member | 595.97 | 289.21 | 2 227.22 | ||
| Non-current other liabilities | 113.60 | ||||
| Non-current deferred tax liabilities | 775.35 | 624.00 | 79.36 | 84.66 | |
| Non-current liabilities total | 1 949.23 | 1 340.83 | 1 200.85 | 368.57 | 6 363.82 |
| Current loans from credit institutions | 1 346.58 | 1 298.39 | 1 293.90 | 848.72 | 605.48 |
| Current trade creditors | 1 649.59 | 2 190.53 | 1 779.93 | 2 008.34 | 1 801.69 |
| Current owed to group member | 1 238.34 | 2 142.80 | 544.10 | 810.43 | |
| Short-term deferred tax liabilities | 5.05 | ||||
| Other non-interest bearing current liabilities | 291.21 | 275.43 | 417.56 | 269.54 | 385.95 |
| Current liabilities total | 3 287.37 | 5 002.68 | 5 634.19 | 3 670.71 | 3 608.60 |
| Balance sheet total (liabilities) | 3 514.14 | 4 350.40 | 4 342.69 | 4 424.08 | 9 250.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.