Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lars Bjerregaard ApS — Credit Rating and Financial Key Figures
CVR number: 36982543
A.C. Meyers Vænge 3, 2450 København SV
lars@bjerregaard.com
tel: 40209398
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 159.59 | 200.86 | 30.52 | -16.82 | -9.04 |
| Employee benefit expenses | -75.00 | -30.00 | -35.00 | ||
| EBIT | 159.59 | 125.87 | 0.52 | 18.18 | -9.04 |
| Other financial income | 11.42 | 20.66 | |||
| Other financial expenses | -0.43 | -1.60 | -1.85 | -56.01 | -0.19 |
| Net income from associates (fin.) | 89.64 | 146.92 | 249.33 | 80.30 | 79.11 |
| Pre-tax profit | 248.80 | 271.18 | 259.41 | 42.47 | 90.54 |
| Income taxes | -35.52 | -27.30 | -2.63 | 7.89 | 0.95 |
| Net earnings | 213.28 | 243.88 | 256.79 | 50.36 | 91.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 329.04 | 391.96 | 557.28 | 82.80 | 161.91 |
| Investments total | 329.04 | 391.96 | 557.28 | 82.80 | 161.91 |
| Non-current other receivables | 0.37 | 8.00 | 7.44 | ||
| Long term receivables total | 0.37 | 8.00 | 7.44 | ||
| Inventories total | |||||
| Current trade debtors | 96.88 | 70.44 | |||
| Current owed by particip. interest comp. | 4.00 | 4.00 | 365.98 | 340.18 | |
| Current other receivables | 1.89 | 22.63 | 50.00 | 26.57 | |
| Current deferred tax assets | 7.89 | 7.89 | |||
| Short term receivables total | 98.76 | 74.44 | 26.63 | 423.87 | 374.64 |
| Other current investments | 210.22 | 155.60 | 197.11 | ||
| Cash and bank deposits | 87.02 | 321.94 | 53.70 | 14.86 | 5.84 |
| Cash and cash equivalents | 87.02 | 321.94 | 263.91 | 170.46 | 202.95 |
| Balance sheet total (assets) | 514.81 | 788.34 | 848.20 | 685.13 | 746.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 63.19 | 126.11 | 291.44 | ||
| Retained earnings | 36.62 | 69.18 | 25.73 | 438.95 | 330.52 |
| Profit of the financial year | 213.28 | 243.88 | 256.79 | 50.36 | 91.49 |
| Shareholders equity total | 443.09 | 606.97 | 745.96 | 674.32 | 630.81 |
| Non-current deferred tax liabilities | 36.54 | 27.34 | |||
| Non-current liabilities total | 36.54 | 27.34 | |||
| Current trade creditors | 9.91 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 8.13 | 8.13 | 1.84 | 1.89 | 108.64 |
| Short-term deferred tax liabilities | 36.51 | 29.13 | 1.43 | ||
| Other non-interest bearing current liabilities | 17.14 | 101.89 | 63.78 | ||
| Current liabilities total | 35.18 | 154.03 | 102.25 | 10.82 | 116.14 |
| Balance sheet total (liabilities) | 514.81 | 788.34 | 848.20 | 685.13 | 746.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.