Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORUD VVS & EL ApS — Credit Rating and Financial Key Figures
CVR number: 16669474
Åbakkevej 5, 5462 Morud
admin@morud-vvs-el.dk
tel: 65964890
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 343.85 | 6 924.34 | 7 023.09 | 6 449.96 | 6 573.94 |
| Employee benefit expenses | -4 815.51 | -5 169.36 | -5 456.92 | -5 459.93 | -5 482.49 |
| Other operating expenses | -22.48 | ||||
| Total depreciation | - 172.62 | - 192.17 | - 240.84 | - 142.38 | - 172.08 |
| EBIT | 1 355.72 | 1 562.81 | 1 302.86 | 847.64 | 919.37 |
| Other financial income | 21.18 | 38.45 | 22.78 | 20.10 | 14.28 |
| Other financial expenses | -77.31 | -71.96 | -52.20 | -29.83 | -25.02 |
| Pre-tax profit | 1 299.59 | 1 529.30 | 1 273.44 | 837.91 | 908.63 |
| Income taxes | - 288.18 | - 345.64 | - 282.43 | - 186.86 | - 205.56 |
| Net earnings | 1 011.41 | 1 183.66 | 991.01 | 651.04 | 703.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 217.50 | 187.50 | 157.50 | 127.50 | 97.50 |
| Intangible assets total | 217.50 | 187.50 | 157.50 | 127.50 | 97.50 |
| Machinery and equipment | 454.63 | 328.76 | 499.21 | 386.83 | 244.76 |
| Tangible assets total | 454.63 | 328.76 | 499.21 | 386.83 | 244.76 |
| Investments total | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Non-current other receivables | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Raw materials and consumables | 717.94 | 1 230.48 | 691.19 | 609.81 | 605.59 |
| Inventories total | 717.94 | 1 230.48 | 691.19 | 609.81 | 605.59 |
| Current trade debtors | 1 617.57 | 1 589.29 | 1 561.78 | 881.41 | 1 484.92 |
| Prepayments and accrued income | 228.02 | 211.28 | 338.73 | 277.99 | 201.82 |
| Current other receivables | 314.84 | 151.85 | 258.48 | 105.11 | 60.22 |
| Short term receivables total | 2 160.43 | 1 952.43 | 2 158.98 | 1 264.52 | 1 746.96 |
| Other current investments | 10.50 | 10.50 | 10.50 | ||
| Cash and bank deposits | 246.18 | 337.75 | 554.25 | 631.76 | 344.47 |
| Cash and cash equivalents | 246.18 | 337.75 | 564.75 | 642.26 | 354.97 |
| Balance sheet total (assets) | 4 304.68 | 4 544.92 | 4 579.63 | 3 538.92 | 3 557.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 107.29 | 88.12 | |||
| Shares repurchased | 800.00 | 1 400.00 | 800.00 | 800.00 | 800.00 |
| Other reserves | 68.96 | 52.81 | |||
| Retained earnings | 79.64 | - 289.79 | 113.05 | 320.20 | 224.06 |
| Profit of the financial year | 1 011.41 | 1 183.66 | 991.01 | 651.04 | 703.07 |
| Shareholders equity total | 2 198.34 | 2 582.00 | 2 173.01 | 2 024.06 | 1 927.13 |
| Provisions | 125.30 | 106.67 | 115.06 | 101.44 | 72.26 |
| Non-current loans from credit institutions | 375.81 | 70.56 | |||
| Non-current liabilities total | 375.81 | 70.56 | |||
| Current loans from credit institutions | 160.00 | 164.00 | |||
| Current trade creditors | 215.16 | 511.59 | 411.33 | 345.98 | 338.68 |
| Short-term deferred tax liabilities | 216.91 | 254.28 | 136.03 | 8.59 | 144.74 |
| Other non-interest bearing current liabilities | 1 013.15 | 855.83 | 1 744.19 | 1 058.85 | 1 074.96 |
| Current liabilities total | 1 605.23 | 1 785.69 | 2 291.55 | 1 413.42 | 1 558.38 |
| Balance sheet total (liabilities) | 4 304.68 | 4 544.92 | 4 579.63 | 3 538.92 | 3 557.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.