Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESBJERG PLANTESKOLE ApS — Credit Rating and Financial Key Figures
CVR number: 21562807
Storegade 280, 6705 Esbjerg Ø
mail@esbjergplanteskole.dk
tel: 75130756
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 908.42 | 2 779.41 | 2 348.44 | 2 153.72 | 2 554.33 |
| Employee benefit expenses | -2 943.43 | -2 743.24 | -2 627.64 | -2 255.91 | -2 222.05 |
| Total depreciation | -51.97 | -42.15 | -44.02 | -35.10 | -30.67 |
| EBIT | -86.98 | -5.98 | - 323.22 | - 137.30 | 301.62 |
| Other financial income | 48.84 | 39.33 | 28.65 | ||
| Other financial expenses | -12.49 | -33.35 | -66.25 | -86.87 | -77.62 |
| Pre-tax profit | -50.63 | -39.33 | - 389.47 | - 184.83 | 252.65 |
| Income taxes | 11.46 | 7.83 | 85.90 | 32.04 | -48.14 |
| Net earnings | -39.17 | -31.49 | - 303.57 | - 152.79 | 204.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 90.38 | ||||
| Intangible assets total | 90.38 | ||||
| Machinery and equipment | 134.17 | 110.23 | 90.33 | 58.22 | 117.59 |
| Tangible assets total | 134.17 | 110.23 | 90.33 | 58.22 | 117.59 |
| Investments total | |||||
| Non-current loans receivable | 250.58 | 229.52 | 211.38 | 202.55 | 106.66 |
| Long term receivables total | 250.58 | 229.52 | 211.38 | 202.55 | 106.66 |
| Finished products/goods | 1 562.39 | 1 760.84 | 1 891.02 | 1 870.47 | 1 810.62 |
| Inventories total | 1 562.39 | 1 760.84 | 1 891.02 | 1 870.47 | 1 810.62 |
| Current trade debtors | 56.24 | 45.25 | 17.55 | 54.46 | 188.44 |
| Current amounts owed by group member comp. | 45.40 | ||||
| Prepayments and accrued income | 86.09 | 57.42 | 61.42 | 9.17 | 3.65 |
| Current other receivables | 80.70 | 143.49 | 38.24 | 55.93 | 154.24 |
| Current deferred tax assets | 16.84 | 38.90 | 47.04 | ||
| Short term receivables total | 268.43 | 263.00 | 156.10 | 166.60 | 346.34 |
| Cash and bank deposits | 124.24 | 11.50 | 10.25 | 44.60 | 26.71 |
| Cash and cash equivalents | 124.24 | 11.50 | 10.25 | 44.60 | 26.71 |
| Balance sheet total (assets) | 2 430.17 | 2 375.09 | 2 359.09 | 2 342.45 | 2 407.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 742.65 | 703.49 | 671.99 | 368.42 | 215.63 |
| Profit of the financial year | -39.17 | -31.49 | - 303.57 | - 152.79 | 204.50 |
| Shareholders equity total | 1 253.48 | 921.99 | 618.42 | 465.63 | 670.14 |
| Provisions | 38.00 | 47.00 | 23.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 175.39 | 540.92 | 662.69 | 417.69 | |
| Advances received | 16.29 | 13.39 | 10.78 | ||
| Current trade creditors | 283.78 | 144.36 | 110.01 | 166.03 | 138.01 |
| Current owed to group member | 428.73 | 442.34 | 451.60 | 456.49 | |
| Short-term deferred tax liabilities | 28.54 | 0.14 | |||
| Other non-interest bearing current liabilities | 810.08 | 644.23 | 636.62 | 596.49 | 702.43 |
| Current liabilities total | 1 138.69 | 1 406.09 | 1 740.66 | 1 876.81 | 1 714.76 |
| Balance sheet total (liabilities) | 2 430.17 | 2 375.09 | 2 359.09 | 2 342.45 | 2 407.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.