Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORE FOGH ApS — Credit Rating and Financial Key Figures
CVR number: 35662758
Åbrinken 185, 2830 Virum
hello@thorefogh.com
tel: 40402057
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.40 | -8.53 | -5.98 | -5.37 | -26.17 |
| EBIT | -8.40 | -8.53 | -5.98 | -5.37 | -26.17 |
| Other financial income | 195.35 | 6.64 | 304.05 | 815.86 | 73.94 |
| Other financial expenses | -0.57 | - 608.59 | -1.72 | -0.22 | - 112.76 |
| Net income from associates (fin.) | - 326.73 | -39.66 | |||
| Pre-tax profit | - 140.35 | - 650.13 | 296.35 | 810.26 | -64.99 |
| Income taxes | -41.00 | ||||
| Net earnings | - 181.35 | - 650.13 | 296.35 | 810.26 | -64.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 39.66 | ||||
| Investments total | 39.66 | ||||
| Non-current loans receivable | 42.92 | 42.92 | 42.92 | 42.92 | 42.92 |
| Long term receivables total | 42.92 | 42.92 | 42.92 | 42.92 | 42.92 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.68 | 162.87 | 472.13 | 935.66 | 1 296.76 |
| Current other receivables | 0.00 | 0.00 | 11.40 | ||
| Current deferred tax assets | 0.61 | 2.41 | 2.00 | ||
| Short term receivables total | 0.68 | 163.48 | 485.94 | 937.66 | 1 296.76 |
| Other current investments | 1 494.15 | 698.42 | 476.24 | 839.78 | 353.58 |
| Cash and bank deposits | 85.72 | 9.97 | 144.13 | 74.12 | 58.53 |
| Cash and cash equivalents | 1 579.87 | 708.39 | 620.36 | 913.90 | 412.11 |
| Balance sheet total (assets) | 1 663.13 | 914.80 | 1 149.23 | 1 894.48 | 1 751.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 61.00 | 67.50 | 110.90 | |
| Other reserves | -31.50 | ||||
| Retained earnings | 1 688.03 | 1 506.68 | 736.65 | 965.50 | 1 664.86 |
| Profit of the financial year | - 181.35 | - 650.13 | 296.35 | 810.26 | -64.99 |
| Shareholders equity total | 1 613.88 | 906.55 | 1 144.00 | 1 893.26 | 1 729.28 |
| Non-current liabilities total | |||||
| Current owed to participating | 4.50 | 4.50 | 4.77 | ||
| Short-term deferred tax liabilities | 41.00 | ||||
| Other non-interest bearing current liabilities | 3.75 | 3.75 | 5.23 | 1.22 | 17.74 |
| Current liabilities total | 49.25 | 8.25 | 5.23 | 1.22 | 22.51 |
| Balance sheet total (liabilities) | 1 663.13 | 914.80 | 1 149.23 | 1 894.48 | 1 751.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.