Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANISH MYO TECHNOLOGY A/S — Credit Rating and Financial Key Figures
CVR number: 21798274
Rho 14, Søften 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 905.94 | 10 773.89 | 10 638.35 | 10 499.81 | 7 030.41 |
| Employee benefit expenses | -7 771.22 | -7 725.44 | -6 918.89 | -7 431.75 | -7 401.47 |
| Other operating expenses | -87.56 | - 210.06 | -28.82 | -0.97 | |
| Total depreciation | - 413.49 | - 440.50 | - 383.14 | - 348.71 | - 150.34 |
| EBIT | 4 721.23 | 2 520.39 | 3 126.26 | 2 690.53 | - 522.37 |
| Other financial income | 293.66 | 62.93 | 170.44 | 384.37 | 1.04 |
| Other financial expenses | -16.66 | - 258.62 | -74.28 | -6.58 | - 984.84 |
| Net income from associates (fin.) | 528.82 | -1 122.86 | - 145.85 | 34.33 | -1 764.08 |
| Pre-tax profit | 5 527.05 | 1 201.85 | 3 076.57 | 3 102.63 | -3 270.25 |
| Income taxes | -1 057.49 | - 508.11 | - 721.57 | - 676.37 | 332.28 |
| Net earnings | 4 469.56 | 693.74 | 2 355.00 | 2 426.27 | -2 937.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 482.52 | 218.89 | 114.72 | 16.39 | |
| Intangible rights | 85.00 | 146.76 | 77.71 | 8.65 | |
| Intangible assets total | 567.52 | 365.65 | 192.43 | 25.04 | |
| Machinery and equipment | 251.33 | 401.37 | 551.46 | 370.14 | 244.84 |
| Tangible assets total | 251.33 | 401.37 | 551.46 | 370.14 | 244.84 |
| Holdings in group member companies | 1 289.94 | 254.23 | 103.20 | 143.00 | |
| Investments total | 1 834.88 | 800.97 | 657.26 | 732.24 | 545.46 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 502.46 | 2 432.45 | 1 987.73 | 2 631.59 | 2 322.84 |
| Inventories total | 1 502.46 | 2 432.45 | 1 987.73 | 2 631.59 | 2 322.84 |
| Current trade debtors | 822.84 | 1 467.06 | 1 405.35 | 1 371.41 | 77.20 |
| Current amounts owed by group member comp. | 3 965.10 | 1 079.83 | 5 095.61 | 5 424.84 | 3 218.78 |
| Prepayments and accrued income | 1 299.56 | 143.26 | 144.55 | 309.45 | 100.19 |
| Current other receivables | 397.63 | 4 588.06 | 2 824.54 | 850.52 | 78.93 |
| Current deferred tax assets | 466.48 | ||||
| Short term receivables total | 6 485.14 | 7 278.22 | 9 470.05 | 7 956.22 | 3 941.57 |
| Cash and bank deposits | 1 428.60 | 132.51 | 24.27 | 928.64 | 1 735.32 |
| Cash and cash equivalents | 1 428.60 | 132.51 | 24.27 | 928.64 | 1 735.32 |
| Balance sheet total (assets) | 12 069.93 | 11 411.17 | 12 883.20 | 12 643.86 | 8 790.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 500.00 | 1 500.00 | |
| Other reserves | 1 665.71 | 630.75 | 192.15 | 154.60 | |
| Retained earnings | 1 314.95 | 6 113.00 | 5 533.79 | 6 431.82 | 9 068.84 |
| Profit of the financial year | 4 469.56 | 693.74 | 2 355.00 | 2 426.27 | -2 937.97 |
| Shareholders equity total | 9 950.23 | 8 937.50 | 10 080.94 | 11 012.68 | 6 630.86 |
| Provisions | 216.20 | 135.10 | 87.20 | 73.80 | |
| Non-current liabilities total | |||||
| Advances received | 204.05 | ||||
| Current trade creditors | 1 009.29 | 1 281.68 | 1 063.73 | 791.11 | 644.98 |
| Short-term deferred tax liabilities | 48.05 | 465.01 | 766.03 | 385.30 | |
| Other non-interest bearing current liabilities | 846.17 | 591.88 | 885.31 | 380.97 | 1 310.14 |
| Current liabilities total | 1 903.51 | 2 338.57 | 2 715.07 | 1 557.38 | 2 159.16 |
| Balance sheet total (liabilities) | 12 069.93 | 11 411.17 | 12 883.20 | 12 643.86 | 8 790.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.