DANISH MYO TECHNOLOGY A/S — Credit Rating and Financial Key Figures
CVR number: 21798274
Rho 14, Søften 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 335.17 | 12 905.94 | 10 773.89 | 10 638.35 | 10 499.81 |
| Employee benefit expenses | -8 371.12 | -7 771.22 | -7 725.44 | -6 918.89 | -7 431.75 |
| Other operating expenses | -87.56 | - 210.06 | -28.82 | ||
| Total depreciation | -3 613.17 | - 413.49 | - 440.50 | - 383.14 | - 348.71 |
| EBIT | 350.87 | 4 721.23 | 2 520.39 | 3 126.26 | 2 690.53 |
| Other financial income | 0.02 | 293.66 | 62.93 | 170.44 | 384.37 |
| Other financial expenses | - 405.00 | -16.66 | - 258.62 | -74.28 | -6.58 |
| Net income from associates (fin.) | 229.21 | 528.82 | -1 122.86 | - 145.85 | 34.33 |
| Pre-tax profit | 175.10 | 5 527.05 | 1 201.85 | 3 076.57 | 3 102.63 |
| Income taxes | 60.18 | -1 057.49 | - 508.11 | - 721.57 | - 676.37 |
| Net earnings | 235.28 | 4 469.56 | 693.74 | 2 355.00 | 2 426.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 763.13 | 482.52 | 218.89 | 114.72 | 16.39 |
| Intangible rights | 20.98 | 85.00 | 146.76 | 77.71 | 8.65 |
| Intangible assets total | 784.12 | 567.52 | 365.65 | 192.43 | 25.04 |
| Machinery and equipment | 363.24 | 251.33 | 401.37 | 551.46 | 370.14 |
| Tangible assets total | 363.24 | 251.33 | 401.37 | 551.46 | 370.14 |
| Holdings in group member companies | 684.88 | 1 289.94 | 254.23 | 103.20 | 143.00 |
| Investments total | 1 229.69 | 1 834.88 | 800.97 | 657.26 | 732.24 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 502.46 | 2 432.45 | 1 987.73 | 2 631.59 | |
| Finished products/goods | 1 642.66 | ||||
| Inventories total | 1 642.66 | 1 502.46 | 2 432.45 | 1 987.73 | 2 631.59 |
| Current trade debtors | 1 295.86 | 822.84 | 1 467.06 | 1 405.35 | 1 371.41 |
| Current amounts owed by group member comp. | 703.64 | 3 965.10 | 1 079.83 | 5 095.61 | 5 424.84 |
| Prepayments and accrued income | 307.39 | 1 299.56 | 143.26 | 144.55 | 309.45 |
| Current other receivables | 301.27 | 397.63 | 4 588.06 | 2 824.54 | 890.24 |
| Short term receivables total | 2 608.16 | 6 485.14 | 7 278.22 | 9 470.05 | 7 995.94 |
| Cash and bank deposits | 2 250.95 | 1 428.60 | 132.51 | 24.27 | 888.92 |
| Cash and cash equivalents | 2 250.95 | 1 428.60 | 132.51 | 24.27 | 888.92 |
| Balance sheet total (assets) | 8 878.82 | 12 069.93 | 11 411.17 | 12 883.20 | 12 643.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 500.00 | 1 500.00 | |
| Other reserves | 1 279.53 | 1 665.71 | 630.75 | 192.15 | 154.66 |
| Retained earnings | 3 389.61 | 1 314.95 | 6 113.00 | 5 533.79 | 6 431.76 |
| Profit of the financial year | 235.28 | 4 469.56 | 693.74 | 2 355.00 | 2 426.27 |
| Shareholders equity total | 5 404.42 | 9 950.23 | 8 937.50 | 10 080.94 | 11 012.68 |
| Provisions | 303.70 | 216.20 | 135.10 | 87.20 | 73.80 |
| Non-current other liabilities | 599.89 | ||||
| Non-current liabilities total | 599.89 | ||||
| Advances received | 419.18 | ||||
| Current trade creditors | 586.19 | 1 009.29 | 1 281.68 | 1 063.73 | 791.11 |
| Short-term deferred tax liabilities | 222.74 | 48.05 | 465.01 | 766.03 | 385.30 |
| Other non-interest bearing current liabilities | 1 342.70 | 846.17 | 591.88 | 885.31 | 380.97 |
| Current liabilities total | 2 570.80 | 1 903.51 | 2 338.57 | 2 715.07 | 1 557.38 |
| Balance sheet total (liabilities) | 8 878.82 | 12 069.93 | 11 411.17 | 12 883.20 | 12 643.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.