Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

RAKLEV SMEDEVIRKSOMHED A/S — Credit Rating and Financial Key Figures

CVR number: 11907881
Sydhavnsvej 5, 4400 Kalundborg
rsv@rsv.dk
tel: 59501210
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit11 312.674 788.4429 124.4334 037.3533 533.97
Employee benefit expenses-8 302.13-4 087.40-24 339.88-26 678.09-26 685.10
Total depreciation- 216.15- 104.97- 282.40- 376.21- 394.41
EBIT2 794.39596.074 502.156 983.056 454.46
Other financial income287.24455.211 032.4054.5477.98
Other financial expenses- 127.60-67.18- 114.22- 835.20- 577.89
Pre-tax profit2 954.02984.105 420.346 202.395 954.55
Income taxes- 252.08- 364.41-1 937.55-1 232.55-1 339.50
Net earnings2 701.94619.693 482.794 969.844 615.06

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill50.0040.6321.883.13
Intangible assets total50.0040.6321.883.13
Land and waters5 503.005 475.955 421.845 367.735 506.10
Machinery and equipment345.05482.001 128.37958.471 716.41
Advance payments and construction in progress302.79
Tangible assets total5 848.055 957.956 550.216 326.207 525.29
Investments total
Non-current loans receivable200.00
Long term receivables total200.00
Raw materials and consumables596.00322.05415.30307.60239.90
Inventories total596.00322.05415.30307.60239.90
Current trade debtors6 295.799 415.2714 375.4710 511.2111 590.87
Prepayments and accrued income71.8656.83322.87310.08115.66
Current other receivables3 229.632 555.785.964 394.682 735.07
Current deferred tax assets454.17
Short term receivables total9 597.2912 027.8714 704.3015 215.9714 895.77
Other current investments4 561.144 000.494 989.034 398.523 895.93
Cash and bank deposits169.39489.096 682.322 833.804 957.97
Cash and cash equivalents4 730.534 489.5811 671.367 232.328 853.90
Balance sheet total (assets)20 821.8722 838.0833 363.0429 085.2231 714.86

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Shares repurchased2 500.002 500.003 500.00
Retained earnings7 076.649 778.587 898.278 881.0510 350.89
Profit of the financial year2 701.94619.693 482.794 969.844 615.06
Shareholders equity total10 278.5810 898.2714 381.0516 850.8918 965.95
Provisions181.29236.5215.91767.891 129.10
Non-current loans from credit institutions2 751.552 617.552 356.791 568.841 416.33
Non-current liabilities total2 751.552 617.552 356.791 568.841 416.33
Current loans from credit institutions270.70273.19272.89143.21142.07
Advances received2 934.441 513.523 080.86
Current trade creditors4 425.495 330.168 017.832 242.762 007.77
Current owed to participating2 500.00
Current owed to group member1 500.001 500.00
Short-term deferred tax liabilities256.48512.472 270.91249.03
Other non-interest bearing current liabilities1 157.781 445.353 113.223 249.074 972.78
Accruals and deferred income24.57
Current liabilities total7 610.459 085.7416 609.299 897.6010 203.49
Balance sheet total (liabilities)20 821.8722 838.0833 363.0429 085.2231 714.86
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version