Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Kim Fyhn ApS — Credit Rating and Financial Key Figures
CVR number: 40103465
Kærbjergvej 14, 6753 Agerbæk
kim@kimfyhn.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 378.21 | 7 827.45 | 8 248.64 | 8 994.00 | 7 547.54 |
| Employee benefit expenses | -6 379.87 | -6 003.65 | -5 339.03 | -6 618.00 | -5 492.21 |
| Other operating expenses | -2.51 | ||||
| Total depreciation | - 377.48 | - 483.35 | - 591.71 | - 351.00 | - 364.23 |
| EBIT | 618.35 | 1 340.45 | 2 317.89 | 2 025.00 | 1 691.10 |
| Other financial income | 1.60 | 18.00 | 15.43 | ||
| Other financial expenses | -66.31 | - 112.81 | - 130.66 | -51.00 | -89.89 |
| Pre-tax profit | 552.04 | 1 227.64 | 2 188.84 | 1 992.00 | 1 616.65 |
| Income taxes | - 126.40 | - 267.91 | - 479.80 | - 435.00 | - 355.66 |
| Net earnings | 425.65 | 959.73 | 1 709.04 | 1 557.00 | 1 260.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 440.00 | 220.00 | |||
| Intangible assets total | 440.00 | 220.00 | |||
| Land and waters | 274.00 | 273.53 | |||
| Machinery and equipment | 792.56 | 783.21 | 1 239.00 | 1 007.00 | 643.77 |
| Tangible assets total | 792.56 | 783.21 | 1 239.00 | 1 281.00 | 917.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 208.02 | 208.02 | |||
| Raw materials and consumables | 1 493.81 | 1 599.57 | 1 211.53 | 1 315.00 | 1 394.42 |
| Inventories total | 1 701.83 | 1 807.59 | 1 211.53 | 1 315.00 | 1 394.42 |
| Current trade debtors | 5 960.96 | 836.59 | 3 110.61 | 1 582.00 | 2 252.49 |
| Prepayments and accrued income | 50.55 | ||||
| Current other receivables | 158.67 | 433.61 | 438.75 | 236.00 | 957.64 |
| Current deferred tax assets | 19.24 | 31.75 | |||
| Short term receivables total | 6 138.87 | 1 352.50 | 3 549.35 | 1 818.00 | 3 210.12 |
| Cash and bank deposits | 246.59 | 2 102.00 | 1 781.53 | ||
| Cash and cash equivalents | 246.59 | 2 102.00 | 1 781.53 | ||
| Balance sheet total (assets) | 9 073.25 | 4 409.89 | 5 999.88 | 6 516.00 | 7 303.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 260.00 | 300.00 | 1 000.00 | 1 500.00 | 1 200.00 |
| Retained earnings | 25.19 | 150.84 | 110.57 | 320.00 | 676.29 |
| Profit of the financial year | 425.65 | 959.73 | 1 709.04 | 1 557.00 | 1 260.99 |
| Shareholders equity total | 760.84 | 1 460.57 | 2 869.61 | 3 427.00 | 3 187.27 |
| Provisions | 18.37 | 25.00 | 20.00 | ||
| Non-current other liabilities | 313.89 | ||||
| Non-current liabilities total | 313.89 | ||||
| Current loans from credit institutions | 1 114.71 | 127.67 | |||
| Advances received | 176.55 | 53.00 | |||
| Current trade creditors | 655.25 | 318.97 | 782.61 | 558.00 | 742.89 |
| Current owed to participating | 1 942.84 | 508.48 | 132.16 | 378.00 | 374.76 |
| Current owed to group member | 151.84 | 131.69 | 294.64 | 450.00 | 1 282.35 |
| Short-term deferred tax liabilities | 124.72 | 280.41 | 429.68 | 429.00 | 360.53 |
| Other non-interest bearing current liabilities | 4 009.16 | 1 533.21 | 1 345.14 | 1 196.00 | 1 335.59 |
| Current liabilities total | 7 998.53 | 2 949.32 | 3 111.90 | 3 064.00 | 4 096.11 |
| Balance sheet total (liabilities) | 9 073.25 | 4 409.89 | 5 999.88 | 6 516.00 | 7 303.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.