Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Finansrådgiverne - forsikringsmægler A/S — Credit Rating and Financial Key Figures
CVR number: 39316102
Kirkebjerg Parkvej 9, 2605 Brøndby
tel: 71960960
www.finansraadgiverne.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 256.61 | 6 012.09 | 19 586.00 | 23 176.55 | 33 864.46 |
| Employee benefit expenses | -4 933.13 | -5 936.32 | -16 613.42 | -22 311.82 | -30 321.20 |
| Total depreciation | -32.98 | -41.31 | -63.13 | - 238.20 | - 233.13 |
| EBIT | 1 290.50 | 34.46 | 2 909.44 | 626.53 | 3 310.13 |
| Other financial income | 4.52 | 0.61 | |||
| Other financial expenses | -33.02 | -24.16 | - 203.77 | - 621.55 | - 916.48 |
| Net income from associates (fin.) | -40.00 | ||||
| Pre-tax profit | 1 221.99 | 10.30 | 2 705.67 | 5.59 | 2 393.65 |
| Income taxes | - 306.05 | -42.69 | - 666.74 | -90.01 | - 645.19 |
| Net earnings | 915.94 | -32.39 | 2 038.92 | -84.42 | 1 748.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 562.50 | 1 666.72 | 1 626.92 | ||
| Intangible assets total | 1 562.50 | 1 666.72 | 1 626.92 | ||
| Machinery and equipment | 95.62 | 118.18 | 177.95 | 124.94 | 77.00 |
| Tangible assets total | 95.62 | 118.18 | 177.95 | 124.94 | 77.00 |
| Holdings in group member companies | 391.79 | ||||
| Investments total | 391.79 | ||||
| Non-current other receivables | 391.79 | 391.79 | |||
| Long term receivables total | 391.79 | 391.79 | |||
| Inventories total | |||||
| Current trade debtors | 806.20 | 1 637.88 | 11 572.80 | 14 154.20 | 19 377.24 |
| Current amounts owed by group member comp. | 534.17 | 2 718.57 | 729.01 | 60.91 | 9.38 |
| Prepayments and accrued income | 91.63 | 215.90 | 325.49 | 294.00 | 465.92 |
| Current other receivables | 17.25 | 47.80 | |||
| Short term receivables total | 1 449.25 | 4 620.15 | 12 627.30 | 14 509.11 | 19 852.55 |
| Cash and bank deposits | 3 977.37 | 575.69 | 1 115.75 | 1 829.21 | 1 344.57 |
| Cash and cash equivalents | 3 977.37 | 575.69 | 1 115.75 | 1 829.21 | 1 344.57 |
| Balance sheet total (assets) | 5 522.24 | 5 314.02 | 15 875.28 | 18 521.76 | 23 292.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 320.00 | ||||
| Other reserves | - 320.00 | ||||
| Retained earnings | 3 165.11 | 4 081.05 | 4 048.66 | 6 087.59 | 6 003.17 |
| Profit of the financial year | 915.94 | -32.39 | 2 038.92 | -84.42 | 1 748.46 |
| Shareholders equity total | 4 581.05 | 4 548.66 | 6 587.59 | 6 503.17 | 8 251.63 |
| Provisions | 4.28 | 2.90 | 1.54 | 40.02 | 77.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 090.38 | 8 157.26 | 8 139.69 | ||
| Current trade creditors | 314.60 | 231.10 | 1 899.50 | 1 685.95 | 2 135.16 |
| Current owed to participating | 7.83 | ||||
| Short-term deferred tax liabilities | 307.72 | 44.08 | 668.10 | 51.53 | 607.95 |
| Other non-interest bearing current liabilities | 306.77 | 487.28 | 1 628.17 | 2 083.84 | 4 081.14 |
| Current liabilities total | 936.91 | 762.46 | 9 286.15 | 11 978.57 | 14 963.93 |
| Balance sheet total (liabilities) | 5 522.24 | 5 314.02 | 15 875.28 | 18 521.76 | 23 292.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.