Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sønderjyllands Maskinstation ApS — Credit Rating and Financial Key Figures
CVR number: 29689474
Tøndervej 28, Alslev 6230 Rødekro
tel: 88383563
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 105.11 | 6 418.29 | 8 220.80 | 9 544.35 | 10 297.47 |
| Employee benefit expenses | -1 808.85 | -2 583.66 | -3 178.43 | -3 859.58 | -4 469.21 |
| Other operating expenses | - 133.43 | ||||
| Total depreciation | -1 977.37 | -2 449.16 | -3 552.62 | -2 993.91 | -2 927.34 |
| EBIT | 1 318.89 | 1 252.04 | 1 489.75 | 2 690.86 | 2 900.92 |
| Other financial income | 0.56 | 1.13 | 0.30 | 1.83 | 70.14 |
| Other financial expenses | - 286.86 | - 526.58 | -1 357.48 | -1 511.57 | -1 399.66 |
| Pre-tax profit | 1 032.59 | 726.59 | 132.57 | 1 181.13 | 1 571.41 |
| Income taxes | - 229.25 | - 163.05 | -35.16 | - 263.53 | - 350.88 |
| Net earnings | 803.34 | 563.54 | 97.42 | 917.59 | 1 220.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.96 | 52.11 | 47.26 | 72.90 | 61.85 |
| Machinery and equipment | 11 712.21 | 21 188.73 | 28 688.41 | 28 493.88 | 31 610.19 |
| Tangible assets total | 11 769.17 | 21 240.84 | 28 735.67 | 28 566.77 | 31 672.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.60 | 213.60 | 300.00 | 853.81 | 862.75 |
| Inventories total | 88.60 | 213.60 | 300.00 | 853.81 | 862.75 |
| Current trade debtors | 1 006.67 | 1 293.59 | 747.94 | 2 254.08 | 1 167.74 |
| Current amounts owed by group member comp. | 309.54 | 86.90 | 99.40 | 112.27 | |
| Current other receivables | 16.69 | 403.37 | 819.64 | 885.96 | |
| Short term receivables total | 1 332.90 | 1 293.59 | 1 238.21 | 3 173.12 | 2 165.97 |
| Cash and bank deposits | 681.61 | 188.86 | |||
| Cash and cash equivalents | 681.61 | 188.86 | |||
| Balance sheet total (assets) | 13 872.28 | 22 936.88 | 30 273.88 | 32 593.70 | 34 700.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.00 | ||||
| Retained earnings | 1 497.06 | 2 300.40 | 2 863.94 | 2 961.36 | 3 878.95 |
| Profit of the financial year | 803.34 | 563.54 | 97.42 | 917.59 | 1 220.53 |
| Shareholders equity total | 2 542.40 | 2 988.94 | 3 086.36 | 4 003.95 | 5 224.48 |
| Provisions | 433.81 | 596.86 | 632.02 | 895.55 | 1 246.43 |
| Capital loans | 1 000.00 | 1 000.00 | |||
| Non-current leasing loans | 6 642.77 | 13 181.94 | 19 788.98 | 17 727.19 | 18 171.65 |
| Non-current liabilities total | 6 642.77 | 13 181.94 | 19 788.98 | 18 727.19 | 19 171.65 |
| Current loans from credit institutions | 3 537.00 | 4 935.00 | 5 370.11 | 6 054.57 | 6 978.40 |
| Advances received | 47.68 | ||||
| Current trade creditors | 287.06 | 606.46 | 965.85 | 2 722.36 | 1 877.79 |
| Current owed to participating | 182.15 | 50.48 | 47.76 | 25.59 | |
| Current owed to group member | 31.32 | ||||
| Short-term deferred tax liabilities | 61.93 | ||||
| Other non-interest bearing current liabilities | 185.15 | 596.36 | 380.09 | 142.32 | 128.75 |
| Current liabilities total | 4 253.29 | 6 169.14 | 6 766.53 | 8 967.01 | 9 058.20 |
| Balance sheet total (liabilities) | 13 872.28 | 22 936.88 | 30 273.88 | 32 593.70 | 34 700.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.