Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIOCHEMFUSION HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35398953
Brødlandsvej 99, 3310 Ølsted
jan@biochemfusion.com
tel: 30480050
www.biochemfusion.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 45.23 | 20.61 | 24.75 | 30.76 | 28.89 |
| External services | -9.00 | -6.48 | -8.23 | ||
| Gross profit | 38.69 | 14.09 | 15.75 | 24.28 | 20.65 |
| Costs of management | -6.54 | -6.52 | |||
| EBIT | 38.69 | 14.09 | 15.75 | 24.28 | 20.65 |
| Other financial expenses | -2.35 | -2.30 | |||
| Net income from associates (fin.) | 150.00 | 150.00 | 75.00 | ||
| Pre-tax profit | 186.34 | 161.79 | 15.75 | 99.28 | 20.65 |
| Income taxes | -8.00 | -2.59 | -3.47 | -5.34 | -4.54 |
| Net earnings | 178.35 | 159.19 | 12.29 | 93.94 | 16.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Investments total | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 31.04 | 1.38 | |||
| Prepayments and accrued income | 41.20 | 35.32 | 29.43 | 23.54 | 17.66 |
| Current deferred tax assets | 9.96 | 11.37 | |||
| Short term receivables total | 82.20 | 48.07 | 29.43 | 23.54 | 17.66 |
| Cash and bank deposits | 274.66 | 312.06 | 194.76 | 155.56 | 123.96 |
| Cash and cash equivalents | 274.66 | 312.06 | 194.76 | 155.56 | 123.96 |
| Balance sheet total (assets) | 451.86 | 455.13 | 319.19 | 274.10 | 236.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | 150.00 | 150.00 | 50.00 | 145.00 |
| Retained earnings | 37.31 | 65.66 | 74.85 | 37.13 | -14.52 |
| Profit of the financial year | 178.35 | 159.19 | 12.29 | 93.94 | 16.11 |
| Shareholders equity total | 445.65 | 454.85 | 317.13 | 261.07 | 226.59 |
| Non-current liabilities total | |||||
| Current owed to group member | 5.34 | 9.88 | |||
| Short-term deferred tax liabilities | 2.06 | ||||
| Other non-interest bearing current liabilities | 6.21 | 0.28 | 7.69 | 0.15 | |
| Current liabilities total | 6.21 | 0.28 | 2.06 | 13.03 | 10.03 |
| Balance sheet total (liabilities) | 451.86 | 455.13 | 319.19 | 274.10 | 236.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.