Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dan Madsen, 921 Frederikssundsvej ApS — Credit Rating and Financial Key Figures
CVR number: 31769590
Frederikssundsvej 84, 2400 København NV
921@rema1000.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.90 | 3.95 | 3.99 | 4 487.00 | 2 607.35 |
| Employee benefit expenses | -3.32 | -3.51 | -3.49 | -3 220.00 | -2 363.24 |
| Total depreciation | -0.25 | -0.20 | -0.21 | - 187.00 | - 151.47 |
| EBIT | 0.33 | 0.24 | 0.30 | 1 080.00 | 92.64 |
| Other financial expenses | -0.18 | -0.19 | -0.21 | - 197.00 | - 145.72 |
| Pre-tax profit | 0.15 | 0.05 | 0.09 | 883.00 | -53.08 |
| Income taxes | -0.03 | -0.01 | -0.02 | - 195.00 | -1.64 |
| Net earnings | 0.12 | 0.04 | 0.07 | 688.00 | -54.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.44 | 0.38 | 0.35 | 505.00 | |
| Tangible assets total | 0.44 | 0.38 | 0.35 | 505.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.60 | 2.89 | 2.57 | 3 021.00 | |
| Inventories total | 2.60 | 2.89 | 2.57 | 3 021.00 | |
| Current trade debtors | 0.01 | 0.01 | 0.01 | 17.00 | |
| Current other receivables | 0.16 | 0.19 | 0.26 | 124.00 | 977.98 |
| Current deferred tax assets | 0.06 | 0.08 | 0.02 | 19.71 | |
| Short term receivables total | 0.22 | 0.28 | 0.28 | 141.00 | 997.69 |
| Cash and bank deposits | 0.24 | 0.06 | 0.82 | 1 348.00 | |
| Cash and cash equivalents | 0.24 | 0.06 | 0.82 | 1 348.00 | |
| Balance sheet total (assets) | 3.50 | 3.61 | 4.02 | 5 015.00 | 997.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Other reserves | - 122.00 | - 135.00 | |||
| Retained earnings | 0.12 | 0.06 | 0.10 | 41.00 | 593.54 |
| Profit of the financial year | 0.12 | 0.04 | 0.07 | 688.00 | -54.72 |
| Shareholders equity total | 0.53 | 0.40 | 0.46 | 1 029.00 | 838.82 |
| Provisions | 7.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 2.57 | 2.79 | 3.11 | 3 458.00 | |
| Short-term deferred tax liabilities | 0.00 | 126.00 | 150.93 | ||
| Other non-interest bearing current liabilities | 0.40 | 0.42 | 0.45 | 395.00 | 7.94 |
| Current liabilities total | 2.97 | 3.21 | 3.56 | 3 979.00 | 158.87 |
| Balance sheet total (liabilities) | 3.50 | 3.61 | 4.02 | 5 015.00 | 997.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.