Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Disko Line A/S — Credit Rating and Financial Key Figures
CVR number: 12191022
Kussangajaannguaq 11, 3952 Ilulissat
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 349.04 | ||||
| Gross profit | 15 762.45 | 27 753.70 | 28 793.11 | 38 312.94 | 45 254.28 |
| Costs of management | -12 246.34 | ||||
| Costs of distribution | - 118.82 | ||||
| Employee benefit expenses | -20 035.27 | -20 794.90 | -29 627.74 | -34 667.70 | |
| Other operating expenses | -1 200.00 | -32.81 | |||
| Total depreciation | -2 172.55 | -1 610.36 | -2 418.88 | -2 818.67 | |
| EBIT | 3 397.29 | 5 545.88 | 5 187.85 | 6 233.51 | 7 767.92 |
| Other financial income | 370.23 | 196.72 | 492.70 | 1 188.29 | 801.48 |
| Other financial expenses | 1 103.82 | -1 419.75 | -2 658.76 | -4 365.65 | -5 280.47 |
| Pre-tax profit | 4 012.74 | 4 322.85 | 3 021.80 | 3 056.15 | 3 288.93 |
| Income taxes | -1 104.52 | -1 145.53 | - 800.75 | - 260.55 | 165.01 |
| Net earnings | 2 908.22 | 3 177.32 | 2 221.04 | 2 795.60 | 3 453.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 370.89 | 74.25 | |||
| Intangible assets total | 370.89 | 74.25 | |||
| Land and waters | 14 434.49 | 14 905.90 | 26 015.43 | 28 686.35 | 27 774.10 |
| Buildings | 5 734.10 | 9 697.77 | |||
| Machinery and equipment | 35 935.54 | 34 562.39 | 29 194.96 | 51 503.89 | 151 038.91 |
| Advance payments and construction in progress | 13 455.00 | 61 979.66 | 63 785.78 | 93 467.69 | |
| Tangible assets total | 63 825.03 | 111 447.95 | 118 996.17 | 179 392.03 | 188 510.79 |
| Investments total | 30.00 | 30.00 | |||
| Non-current other receivables | 2 629.18 | 2 408.11 | 2 125.62 | ||
| Long term receivables total | 2 629.18 | 2 408.11 | 2 125.62 | ||
| Finished products/goods | 237.69 | 236.35 | |||
| Inventories total | 237.69 | 236.35 | |||
| Current trade debtors | 3 322.14 | 2 710.36 | 1 060.68 | 352.17 | 488.51 |
| Current amounts owed by group member comp. | 9 832.11 | 8 458.87 | 12 269.33 | 26 118.32 | 22 112.46 |
| Prepayments and accrued income | 1 804.97 | 2 643.57 | 1 159.04 | 602.71 | 1 419.88 |
| Current other receivables | 654.27 | 227.80 | 3 087.36 | 574.58 | 669.04 |
| Short term receivables total | 15 613.49 | 14 040.60 | 17 576.41 | 27 647.78 | 24 689.89 |
| Cash and bank deposits | 1 874.07 | 1 923.43 | 1 942.57 | 177.39 | 2 905.52 |
| Cash and cash equivalents | 1 874.07 | 1 923.43 | 1 942.57 | 177.39 | 2 905.52 |
| Balance sheet total (assets) | 81 683.48 | 127 486.22 | 141 144.33 | 209 893.00 | 218 498.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.85 | 1 500.85 | 1 500.85 | 1 501.00 | 1 501.00 |
| Asset revaluation reserve | 1 112.50 | 3 092.51 | |||
| Retained earnings | 31 894.35 | 35 915.06 | 39 092.39 | 60 032.98 | 62 828.58 |
| Profit of the financial year | 2 908.22 | 3 177.32 | 2 221.04 | 2 795.60 | 3 453.93 |
| Shareholders equity total | 37 415.92 | 40 593.24 | 42 814.28 | 64 329.58 | 70 876.02 |
| Provisions | 5 310.65 | 5 926.02 | 6 273.54 | 9 383.76 | 10 249.59 |
| Non-current loans from credit institutions | 13 120.91 | 49 907.53 | 68 350.82 | 86 139.23 | 95 082.99 |
| Non-current deferred tax liabilities | 22.70 | ||||
| Non-current liabilities total | 13 120.91 | 49 907.53 | 68 350.82 | 86 161.93 | 95 082.99 |
| Current loans from credit institutions | 6 765.06 | 9 968.24 | 14 098.06 | 35 631.08 | 26 062.64 |
| Advances received | 5 511.24 | 7 505.14 | 3 811.36 | 4 457.28 | 6 888.44 |
| Current trade creditors | 8 646.58 | 8 943.16 | 2 109.67 | 5 557.08 | 4 453.62 |
| Current owed to group member | 1 712.88 | 566.71 | 720.75 | 7.00 | |
| Short-term deferred tax liabilities | 478.03 | 530.18 | 453.26 | ||
| Other non-interest bearing current liabilities | 2 722.21 | -22 868.00 | 2 512.59 | 4 372.29 | 4 877.86 |
| Current liabilities total | 25 836.00 | 4 645.43 | 23 705.69 | 50 017.73 | 42 289.56 |
| Balance sheet total (liabilities) | 81 683.48 | 101 072.21 | 141 144.33 | 209 893.00 | 218 498.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.