Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAP`S ApS — Credit Rating and Financial Key Figures
CVR number: 21857939
Hornbækvej 513 C, 3080 Tikøb
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -87.54 | 238.41 | 519.04 | 1 241.19 | 1 033.73 |
| Wages and salaries | -42.63 | - 245.36 | - 665.79 | - 748.71 | |
| Social security expenses | -9.50 | -60.03 | - 145.63 | - 122.92 | |
| Employee benefit expenses | - 108.05 | ||||
| Other operating expenses | -37.92 | -7.00 | |||
| Total depreciation | -26.20 | -12.00 | -16.00 | ||
| EBIT | - 221.79 | 136.35 | 197.66 | 422.78 | 162.10 |
| Other financial income | 0.03 | 9.12 | 3.94 | ||
| Other financial expenses | -6.63 | -7.81 | -4.92 | -7.73 | -15.37 |
| Pre-tax profit | - 228.39 | 128.55 | 192.74 | 424.16 | 150.67 |
| Income taxes | 50.16 | -28.60 | -42.59 | -87.02 | -35.60 |
| Net earnings | - 178.23 | 99.95 | 150.15 | 337.15 | 115.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 104.80 | 68.00 | 52.00 | ||
| Tangible assets total | 104.80 | 68.00 | 52.00 | ||
| Investments total | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Finished products/goods | 30.00 | 14.70 | 19.70 | 7.00 | 12.00 |
| Inventories total | 30.00 | 14.70 | 19.70 | 7.00 | 12.00 |
| Current trade debtors | 13.47 | 21.07 | 69.04 | 22.06 | |
| Prepayments and accrued income | 7.24 | 6.00 | 7.28 | ||
| Current other receivables | 14.67 | ||||
| Current deferred tax assets | 50.16 | 23.56 | 6.23 | 10.34 | 7.70 |
| Short term receivables total | 72.07 | 43.03 | 34.59 | 79.38 | 29.76 |
| Cash and bank deposits | 787.26 | 876.00 | 1 015.14 | 1 480.81 | 1 539.77 |
| Cash and cash equivalents | 787.26 | 876.00 | 1 015.14 | 1 480.81 | 1 539.77 |
| Balance sheet total (assets) | 1 000.46 | 1 008.06 | 1 127.76 | 1 573.52 | 1 587.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.60 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 868.43 | 572.40 | 550.35 | 565.50 | 743.85 |
| Profit of the financial year | - 178.23 | 99.95 | 150.15 | 337.15 | 115.07 |
| Shareholders equity total | 929.80 | 915.15 | 947.50 | 1 162.65 | 1 142.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.24 | 11.27 | 11.11 | 11.07 | 10.00 |
| Current owed to participating | 11.96 | 36.79 | 70.78 | 100.89 | 112.34 |
| Short-term deferred tax liabilities | 25.26 | 89.12 | 28.96 | ||
| Other non-interest bearing current liabilities | 22.47 | 44.85 | 73.11 | 209.80 | 293.85 |
| Current liabilities total | 70.66 | 92.91 | 180.26 | 410.88 | 445.15 |
| Balance sheet total (liabilities) | 1 000.46 | 1 008.06 | 1 127.76 | 1 573.52 | 1 587.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.