Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H5 Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40629262
Øster Allé 56, 2100 København Ø
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16.31 | 15.14 | 24.45 | 49.78 | 65.34 |
| Other operating income | 0.47 | 1.64 | |||
| Costs of manufacturing | -17.38 | -23.39 | |||
| External services | -74.69 | -24.76 | |||
| Gross profit | 7.44 | -0.26 | 4.73 | -41.81 | 18.83 |
| Employee benefit expenses | -22.76 | -22.26 | |||
| Total depreciation | -1.20 | -1.53 | |||
| Reduction in value of non-current assets | 110.01 | 16.78 | |||
| EBIT | -6.55 | 59.59 | -42.41 | 44.24 | 11.83 |
| Other financial income | 44.06 | 27.24 | |||
| Other financial expenses | - 170.56 | - 270.93 | |||
| Net income from associates (fin.) | -11.13 | -15.01 | |||
| Pre-tax profit | 1 103.71 | -1 091.60 | 233.42 | -93.39 | - 246.88 |
| Income taxes | -11.32 | 5.26 | |||
| Net earnings | 1 103.71 | -1 091.60 | 233.42 | - 104.71 | - 241.61 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 197.25 | 236.53 | |||
| Buildings | 702.45 | 719.99 | |||
| Machinery and equipment | 0.50 | 0.42 | |||
| Tangible assets total | 900.20 | 956.94 | |||
| Participating interests | 34.52 | 19.51 | |||
| Investments total | 2 707.21 | 1 733.46 | 1 890.57 | 34.52 | 19.51 |
| Non-current loans receivable | 795.91 | 588.06 | |||
| Non-current other receivables | 1.00 | 1.88 | |||
| Long term receivables total | 796.91 | 589.95 | |||
| Finished products/goods | 21.72 | 16.58 | |||
| Advance payments | 0.93 | 2.59 | |||
| Inventories total | 22.65 | 19.17 | |||
| Current trade debtors | 6.56 | 1.84 | |||
| Prepayments and accrued income | 0.37 | 0.80 | |||
| Current other receivables | 40.14 | 19.08 | |||
| Short term receivables total | 47.06 | 21.72 | |||
| Other current investments | 156.09 | 144.79 | |||
| Cash and bank deposits | 120.14 | 0.60 | 3.63 | ||
| Cash and cash equivalents | 120.14 | 156.69 | 148.41 | ||
| Balance sheet total (assets) | 2 707.21 | 1 733.46 | 2 010.71 | 1 958.04 | 1 755.70 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 345.42 | 1 247.38 | 1 473.38 | 0.53 | 0.53 |
| Retained earnings | -1 103.71 | 1 091.60 | - 233.42 | 1 409.80 | 1 310.13 |
| Profit of the financial year | 1 103.71 | -1 091.60 | 233.42 | - 104.71 | - 241.61 |
| Minority interest (BS) | 45.63 | 37.61 | |||
| Shareholders equity total | 2 345.42 | 1 247.38 | 1 473.38 | 1 351.24 | 1 106.65 |
| Provisions | 49.41 | 47.53 | |||
| Non-current loans from credit institutions | 257.67 | 406.11 | |||
| Non-current liabilities total | 257.67 | 406.11 | |||
| Current bonds | 18.02 | 80.68 | |||
| Current loans from credit institutions | 267.77 | 110.12 | |||
| Current trade creditors | 8.56 | 3.59 | |||
| Current owed to participating | 1.43 | ||||
| Short-term deferred tax liabilities | 3.44 | 0.18 | |||
| Accruals and deferred income | 0.50 | 0.83 | |||
| Current liabilities total | 299.72 | 195.40 | |||
| Balance sheet total (liabilities) | 2 345.42 | 1 247.38 | 1 473.38 | 1 958.04 | 1 755.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.