Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRALMI ApS — Credit Rating and Financial Key Figures
CVR number: 35252975
Islands Brygge 43, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.44 | -36.27 | -31.98 | -59.46 | -94.93 |
| EBIT | -40.44 | -36.27 | -31.98 | -59.46 | -94.93 |
| Other financial income | 3 673.40 | 92.44 | 1 185.86 | 7 257.04 | 5 246.74 |
| Other financial expenses | -99.16 | - 296.71 | -3 659.46 | -3.29 | - 775.31 |
| Net income from associates (fin.) | -4 468.61 | 1 874.60 | 98 270.85 | 10.67 | |
| Pre-tax profit | - 934.80 | 1 634.07 | 95 765.26 | 7 204.96 | 4 376.50 |
| Income taxes | - 679.38 | -1 015.17 | - 994.19 | ||
| Net earnings | -1 614.18 | 1 634.07 | 95 765.26 | 6 189.79 | 3 382.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 12 729.82 | 7 464.43 | 1 235.27 | 1 245.94 | 1 245.94 |
| Investments total | 12 729.82 | 7 464.43 | 1 235.27 | 1 245.94 | 1 245.94 |
| Non-curr. owed by particip. interest comp. | 988.32 | 857.96 | 767.01 | 781.34 | |
| Long term receivables total | 988.32 | 857.96 | 767.01 | 781.34 | |
| Inventories total | |||||
| Current other receivables | 7.54 | 0.22 | |||
| Current deferred tax assets | 4.00 | 3.45 | 65.34 | 112.00 | |
| Short term receivables total | 4.00 | 3.45 | 72.88 | 112.00 | 0.22 |
| Other current investments | 11 200.97 | 16 036.06 | 30 247.95 | 94 062.68 | 73 919.31 |
| Cash and bank deposits | 19 755.37 | 19 975.38 | 90 101.29 | 28 217.69 | 49 927.78 |
| Cash and cash equivalents | 30 956.34 | 36 011.44 | 120 349.25 | 122 280.37 | 123 847.08 |
| Balance sheet total (assets) | 44 678.49 | 44 337.28 | 122 424.40 | 124 419.65 | 125 093.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 000.00 | 4 000.00 | 4 000.00 | ||
| Other reserves | 11 727.06 | 6 461.66 | 232.51 | 243.18 | 243.18 |
| Retained earnings | 33 789.70 | 35 440.92 | 21 304.14 | 113 058.73 | 115 248.52 |
| Profit of the financial year | -1 614.18 | 1 634.07 | 95 765.26 | 6 189.79 | 3 382.31 |
| Shareholders equity total | 43 982.58 | 43 616.64 | 122 381.90 | 123 571.70 | 122 954.00 |
| Non-current deferred tax liabilities | 672.81 | 671.41 | |||
| Non-current liabilities total | 672.81 | 671.41 | |||
| Current owed to participating | 3.00 | 3.00 | 3.00 | 12.00 | 601.88 |
| Short-term deferred tax liabilities | 699.63 | 812.83 | 812.83 | ||
| Other non-interest bearing current liabilities | 20.10 | 18.00 | 39.50 | 23.13 | 53.13 |
| Current liabilities total | 23.10 | 720.63 | 42.50 | 847.96 | 1 467.83 |
| Balance sheet total (liabilities) | 44 678.49 | 44 337.28 | 122 424.40 | 124 419.65 | 125 093.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.