Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BGM Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 20189398
Guldborgvej 3, 7400 Herning
mail@bogodtmidtjylland.dk
tel: 20832417
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 207.69 | 1 058.64 | 1 605.76 | 794.18 | 1 644.79 |
| Employee benefit expenses | - 769.07 | - 695.28 | - 980.80 | - 973.37 | - 952.09 |
| Other operating expenses | -29.41 | - 110.37 | -34.85 | -49.04 | |
| Reduction in value of non-current assets | 46.63 | 983.00 | 34.55 | - 785.00 | 441.15 |
| EBIT | 2 485.25 | 1 316.96 | 549.14 | - 999.05 | 1 084.81 |
| Other financial income | 244.46 | 928.33 | 4.03 | 0.86 | 0.23 |
| Other financial expenses | - 423.88 | -1 076.62 | - 675.74 | -1 063.34 | -1 142.18 |
| Pre-tax profit | 2 305.84 | 1 168.67 | - 122.57 | -2 061.53 | -57.14 |
| Income taxes | - 513.51 | - 257.93 | 25.00 | 451.66 | 10.02 |
| Net earnings | 1 792.33 | 910.74 | -97.57 | -1 609.86 | -47.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16 199.00 | 24 382.00 | 24 453.00 | 23 668.00 | 21 697.00 |
| Tangible assets total | 16 199.00 | 24 382.00 | 24 453.00 | 23 668.00 | 21 697.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 6 947.93 | 19 715.15 | 40 404.97 | ||
| Inventories total | 6 947.93 | 19 715.15 | 40 404.97 | ||
| Current trade debtors | 639.40 | 12.82 | 280.25 | 101.47 | |
| Current amounts owed by group member comp. | 105.21 | ||||
| Prepayments and accrued income | 9.53 | 14.12 | 50.67 | 13.13 | |
| Current other receivables | 19 911.71 | 18.21 | 665.15 | 2 072.08 | 6 082.54 |
| Current deferred tax assets | 37.05 | 281.96 | 109.47 | ||
| Short term receivables total | 20 656.32 | 40.56 | 996.57 | 2 404.71 | 6 306.60 |
| Cash and bank deposits | 110.68 | 352.75 | 66.10 | 65.18 | 88.39 |
| Cash and cash equivalents | 110.68 | 352.75 | 66.10 | 65.18 | 88.39 |
| Balance sheet total (assets) | 36 966.00 | 24 775.31 | 32 463.60 | 45 853.03 | 68 496.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 9 544.32 | 11 336.65 | 12 247.39 | 12 149.82 | 10 539.96 |
| Profit of the financial year | 1 792.33 | 910.74 | -97.57 | -1 609.86 | -47.12 |
| Shareholders equity total | 12 336.65 | 13 247.39 | 13 149.83 | 11 539.96 | 11 492.84 |
| Provisions | 703.08 | 620.62 | 453.45 | 239.50 | 338.94 |
| Non-current loans from credit institutions | 7 229.69 | 5 540.42 | 5 583.57 | 9 459.87 | 7 504.95 |
| Non-current other liabilities | 251.11 | 321.10 | 389.10 | 377.09 | 443.40 |
| Non-current liabilities total | 7 480.79 | 5 861.52 | 5 972.67 | 9 836.96 | 7 948.36 |
| Current loans from credit institutions | 351.23 | 333.04 | 142.93 | 216.88 | 10 265.85 |
| Advances received | 50.00 | ||||
| Current trade creditors | 79.74 | 245.32 | 735.52 | 758.23 | 968.05 |
| Current owed to group member | 14 190.17 | 3 648.23 | 11 367.46 | 23 035.71 | 37 321.86 |
| Short-term deferred tax liabilities | 556.35 | 41.00 | |||
| Other non-interest bearing current liabilities | 1 267.99 | 778.18 | 641.74 | 175.79 | 161.06 |
| Current liabilities total | 16 445.48 | 5 045.78 | 12 887.65 | 24 236.61 | 48 716.82 |
| Balance sheet total (liabilities) | 36 966.00 | 24 775.31 | 32 463.60 | 45 853.03 | 68 496.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.