Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VÆRTSKABET ApS — Credit Rating and Financial Key Figures
CVR number: 30517326
Anemonevej 19, 3450 Allerød
jakob.s.nielsen@gmail.com
www.verdensballetten.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 622.48 | 1 409.32 | 1 796.12 | 1 870.51 | 2 291.52 |
| Employee benefit expenses | -1 414.40 | -1 289.64 | -1 620.71 | -1 985.81 | -2 001.66 |
| Total depreciation | -46.20 | -35.33 | -45.64 | ||
| EBIT | 161.88 | 84.35 | 129.77 | - 115.30 | 289.86 |
| Other financial income | 5.17 | ||||
| Other financial expenses | -5.57 | -14.11 | -3.66 | -1.31 | -1.34 |
| Pre-tax profit | 156.31 | 70.24 | 126.10 | - 116.61 | 293.69 |
| Income taxes | -36.79 | -16.21 | -30.75 | 24.26 | -68.08 |
| Net earnings | 119.53 | 54.03 | 95.35 | -92.34 | 225.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 80.97 | 45.64 | |||
| Tangible assets total | 80.97 | 45.64 | |||
| Investments total | |||||
| Non-current other receivables | 103.23 | ||||
| Long term receivables total | 103.23 | ||||
| Inventories total | |||||
| Current trade debtors | 1 812.35 | 1 127.00 | 928.05 | 699.93 | 685.35 |
| Current amounts owed by group member comp. | 71.83 | 116.45 | |||
| Prepayments and accrued income | 53.84 | ||||
| Current other receivables | 54.29 | 624.97 | |||
| Current deferred tax assets | 4.19 | 12.42 | |||
| Short term receivables total | 1 812.35 | 1 131.19 | 1 036.18 | 784.18 | 1 426.76 |
| Cash and bank deposits | 628.97 | 237.08 | 277.64 | 190.58 | 206.89 |
| Cash and cash equivalents | 628.97 | 237.08 | 277.64 | 190.58 | 206.89 |
| Balance sheet total (assets) | 2 522.29 | 1 413.91 | 1 313.82 | 974.75 | 1 736.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 125.26 | -5.53 | 48.50 | 143.85 | 51.51 |
| Profit of the financial year | 119.53 | 54.03 | 95.35 | -92.34 | 225.61 |
| Shareholders equity total | 119.27 | 173.50 | 268.85 | 176.51 | 402.12 |
| Provisions | 1.16 | 11.84 | |||
| Non-current other liabilities | 87.11 | ||||
| Non-current deferred tax liabilities | 106.10 | 102.21 | 90.21 | 149.20 | |
| Non-current liabilities total | 87.11 | 106.10 | 102.21 | 90.21 | 149.20 |
| Advances received | 558.50 | 415.00 | |||
| Current trade creditors | 1 346.94 | 401.02 | 628.98 | 487.29 | 818.57 |
| Current owed to group member | 4.31 | 4.31 | 42.61 | ||
| Short-term deferred tax liabilities | 38.30 | 38.30 | 21.56 | 14.72 | |
| Other non-interest bearing current liabilities | 366.69 | 275.68 | 237.76 | 206.03 | 366.99 |
| Current liabilities total | 2 314.75 | 1 134.32 | 930.91 | 708.04 | 1 185.56 |
| Balance sheet total (liabilities) | 2 522.29 | 1 413.91 | 1 313.82 | 974.75 | 1 736.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.