Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARINA HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 33372531
Platanvej 3 A, 8240 Risskov
hn@norup-ejendomme.dk
tel: 20164145
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 598.97 | 3 578.00 | 3 872.83 | 4 041.99 | 4 182.82 |
| Employee benefit expenses | - 103.93 | - 101.99 | - 109.13 | - 102.43 | - 108.26 |
| Reduction in value of non-current assets | 4 000.00 | -4 000.00 | 4 000.00 | 2 495.10 | |
| EBIT | 7 495.04 | 3 476.00 | - 236.30 | 7 939.57 | 6 569.66 |
| Other financial income | 108.93 | 12.52 | 27.96 | 7.27 | |
| Other financial expenses | -1 058.30 | -1 634.20 | -1 413.96 | -1 408.95 | -1 486.17 |
| Pre-tax profit | 6 436.74 | 1 950.73 | -1 637.74 | 6 558.58 | 5 090.76 |
| Income taxes | -1 416.59 | - 429.43 | 359.78 | -1 442.81 | -1 121.13 |
| Net earnings | 5 020.15 | 1 521.30 | -1 277.95 | 5 115.77 | 3 969.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 114 000.00 | 114 000.00 | 110 000.00 | 114 000.00 | 116 500.00 |
| Tangible assets total | 114 000.00 | 114 000.00 | 110 000.00 | 114 000.00 | 116 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.47 | 13.99 | 3.58 | ||
| Prepayments and accrued income | 3.33 | 5.94 | 3.50 | 1.27 | |
| Current other receivables | 75.72 | 85.91 | 0.55 | 7.96 | 11.21 |
| Current deferred tax assets | 10.29 | 21.31 | |||
| Short term receivables total | 101.20 | 103.23 | 16.77 | 15.04 | 33.78 |
| Cash and bank deposits | 197.65 | 1 036.09 | 1 179.63 | 1 516.10 | 1 146.47 |
| Cash and cash equivalents | 197.65 | 1 036.09 | 1 179.63 | 1 516.10 | 1 146.47 |
| Balance sheet total (assets) | 114 298.85 | 115 139.32 | 111 196.40 | 115 531.14 | 117 680.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 17 000.00 | 1 500.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 20 364.36 | 23 884.51 | 23 405.80 | 20 127.85 | 23 243.62 |
| Profit of the financial year | 5 020.15 | 1 521.30 | -1 277.95 | 5 115.77 | 3 969.63 |
| Shareholders equity total | 42 884.51 | 27 405.80 | 24 627.85 | 27 743.62 | 29 713.26 |
| Provisions | 11 418.86 | 11 427.32 | 10 545.83 | 11 423.30 | 11 969.74 |
| Non-current loans from credit institutions | 56 084.67 | 73 975.28 | 73 863.18 | 73 748.42 | 73 631.31 |
| Non-current advances received | 1 556.28 | 1 613.53 | 1 650.88 | 1 733.85 | 1 821.38 |
| Non-current liabilities total | 57 640.95 | 75 588.81 | 75 514.06 | 75 482.27 | 75 452.69 |
| Current loans from credit institutions | 1 816.22 | 119.71 | 121.98 | 124.30 | 126.66 |
| Current trade creditors | 61.43 | 101.47 | 75.92 | 130.63 | 98.17 |
| Short-term deferred tax liabilities | 137.53 | 192.97 | 324.72 | ||
| Other non-interest bearing current liabilities | 48.65 | 44.99 | 44.10 | 44.05 | 44.86 |
| Accruals and deferred income | 290.72 | 258.24 | 266.65 | 258.24 | 274.86 |
| Current liabilities total | 2 354.54 | 717.38 | 508.66 | 881.94 | 544.55 |
| Balance sheet total (liabilities) | 114 298.85 | 115 139.32 | 111 196.40 | 115 531.14 | 117 680.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.