Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bådcafe A/S — Credit Rating and Financial Key Figures
CVR number: 37511765
Marselisborg Havnevej 54, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 173.44 | 1 503.64 | 451.29 | 609.22 | - 137.45 |
| Employee benefit expenses | -3 033.19 | -2 788.17 | -2 290.95 | -2 701.96 | -1 395.55 |
| Other operating expenses | - 141.85 | - 150.29 | |||
| Total depreciation | - 354.08 | - 316.75 | - 299.30 | - 296.94 | - 287.93 |
| EBIT | - 213.84 | -1 743.13 | -2 138.95 | -2 539.97 | -1 820.93 |
| Other financial expenses | - 143.16 | - 164.01 | - 122.80 | - 186.60 | - 154.92 |
| Pre-tax profit | - 357.00 | -1 907.14 | -2 261.75 | -2 726.57 | -1 975.84 |
| Income taxes | 77.36 | 419.00 | 494.47 | 601.28 | 644.36 |
| Net earnings | - 279.64 | -1 488.14 | -1 767.28 | -2 125.29 | -1 331.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 206.28 | 201.88 | 197.48 | 193.07 | 188.67 |
| Intangible assets total | 206.28 | 201.88 | 197.48 | 193.07 | 188.67 |
| Machinery and equipment | 7 450.33 | 7 482.19 | 7 187.30 | 6 894.76 | 6 611.24 |
| Tangible assets total | 7 450.33 | 7 482.19 | 7 187.30 | 6 894.76 | 6 611.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 105.09 | 51.46 | 60.09 | 45.83 | 28.07 |
| Inventories total | 105.09 | 51.46 | 60.09 | 45.83 | 28.07 |
| Current trade debtors | 3.32 | 33.77 | 16.52 | 36.13 | 22.75 |
| Prepayments and accrued income | 50.20 | 51.12 | 47.31 | 40.89 | 31.84 |
| Current other receivables | 151.50 | 90.19 | 59.29 | 21.45 | 12.49 |
| Current deferred tax assets | 489.45 | 489.45 | 530.47 | 1 234.76 | 1 341.41 |
| Short term receivables total | 694.47 | 664.53 | 653.60 | 1 333.24 | 1 408.49 |
| Cash and bank deposits | 1 713.87 | 626.36 | 83.78 | 47.98 | 23.44 |
| Cash and cash equivalents | 1 713.87 | 626.36 | 83.78 | 47.98 | 23.44 |
| Balance sheet total (assets) | 10 170.05 | 9 026.42 | 8 182.23 | 8 514.88 | 8 259.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 2 000.00 |
| Retained earnings | 2 966.35 | 4 686.71 | 3 198.57 | 1 431.28 | 2 806.00 |
| Profit of the financial year | - 279.64 | -1 488.14 | -1 767.28 | -2 125.29 | -1 331.49 |
| Shareholders equity total | 3 186.71 | 3 698.57 | 1 931.28 | - 194.00 | 3 474.51 |
| Provisions | 1 182.00 | 763.00 | 799.00 | 902.00 | 894.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 287.65 | 187.96 | 225.41 | 192.13 | 155.16 |
| Current owed to group member | 4 442.60 | 3 487.76 | 4 538.81 | 7 177.38 | 3 403.38 |
| Other non-interest bearing current liabilities | 1 071.09 | 889.13 | 687.73 | 437.38 | 332.08 |
| Current liabilities total | 5 801.34 | 4 564.85 | 5 451.95 | 7 806.89 | 3 890.62 |
| Balance sheet total (liabilities) | 10 170.05 | 9 026.42 | 8 182.23 | 8 514.88 | 8 259.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.