Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CPC TRACKING ApS — Credit Rating and Financial Key Figures
CVR number: 36421525
Skæringvej 92, 8520 Lystrup
cab@cpctracking.dk
www.cpctracking.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 620.23 | 317.23 | 352.19 | 561.92 | 283.17 |
| Total depreciation | - 202.79 | - 187.85 | - 202.11 | - 180.96 | - 152.05 |
| EBIT | 417.44 | 129.38 | 150.09 | 380.96 | 131.12 |
| Other financial income | 0.38 | 1.31 | 0.13 | 0.04 | 0.14 |
| Other financial expenses | -4.11 | -1.98 | -15.97 | -3.69 | -5.20 |
| Pre-tax profit | 413.72 | 128.71 | 134.24 | 377.31 | 126.07 |
| Income taxes | -99.90 | -24.26 | -30.88 | -87.44 | -29.03 |
| Net earnings | 313.81 | 104.45 | 103.36 | 289.87 | 97.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 438.00 | 363.21 | 281.86 | 243.40 | 285.73 |
| Intangible assets total | 438.00 | 363.21 | 281.86 | 243.40 | 285.73 |
| Machinery and equipment | 78.18 | 45.80 | |||
| Tangible assets total | 78.18 | 45.80 | |||
| Investments total | 25.75 | 27.74 | 23.46 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 354.10 | 421.49 | 107.61 | 81.34 | 21.14 |
| Current amounts owed by group member comp. | 35.28 | ||||
| Prepayments and accrued income | 4.78 | 13.89 | 68.53 | 39.65 | 29.96 |
| Current other receivables | 29.36 | ||||
| Current deferred tax assets | 38.78 | 56.54 | |||
| Short term receivables total | 394.16 | 474.17 | 232.68 | 120.99 | 80.46 |
| Cash and bank deposits | 389.00 | 617.21 | 680.05 | 736.25 | 359.45 |
| Cash and cash equivalents | 389.00 | 617.21 | 680.05 | 736.25 | 359.45 |
| Balance sheet total (assets) | 1 246.91 | 1 482.32 | 1 218.05 | 1 178.82 | 771.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Shares repurchased | 300.00 | 405.00 | |||
| Other reserves | 341.64 | 283.31 | 219.85 | 189.85 | 222.87 |
| Retained earnings | - 278.05 | 94.10 | 262.01 | -9.63 | 247.22 |
| Profit of the financial year | 313.81 | 104.45 | 103.36 | 289.87 | 97.03 |
| Shareholders equity total | 728.41 | 532.86 | 636.22 | 926.09 | 618.12 |
| Provisions | 15.21 | 48.64 | 58.43 | 63.74 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.36 | ||||
| Advances received | 316.62 | 510.63 | |||
| Current trade creditors | 65.98 | 170.19 | 109.38 | 66.37 | 41.62 |
| Current owed to group member | 54.91 | 348.33 | 3.55 | 16.78 | |
| Short-term deferred tax liabilities | 91.45 | 78.25 | 77.66 | 23.73 | |
| Other non-interest bearing current liabilities | 29.23 | 135.48 | 75.47 | 46.72 | 0.07 |
| Current liabilities total | 503.29 | 949.46 | 533.19 | 194.30 | 89.57 |
| Balance sheet total (liabilities) | 1 246.91 | 1 482.32 | 1 218.05 | 1 178.82 | 771.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.