Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IHM A/S — Credit Rating and Financial Key Figures
CVR number: 11845045
Vandtårnsvej 87, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13.40 | 15 683.00 | 17 762.57 | 21 872.54 | 22 426.59 |
| Employee benefit expenses | -8.37 | -11 922.00 | -14 573.49 | -16 007.56 | -16 596.78 |
| Total depreciation | -4.03 | -3 307.00 | -4 321.34 | -4 950.08 | -4 666.20 |
| EBIT | 1.00 | 3 761.00 | -1 132.26 | 914.90 | 1 163.62 |
| Other financial income | 0.01 | 3.00 | 42.54 | 39.04 | 9.09 |
| Other financial expenses | -0.01 | -17.00 | -4.46 | -5.69 | -3.58 |
| Pre-tax profit | 0.99 | 440.00 | -1 094.18 | 948.25 | 1 169.13 |
| Income taxes | -0.14 | -23.00 | 252.60 | - 208.47 | - 257.53 |
| Net earnings | 0.85 | 417.00 | - 841.58 | 739.78 | 911.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 7.87 | 7 883.00 | 7 822.19 | 7 856.76 | 8 158.74 |
| Intangible assets total | 7.87 | 7 883.00 | 7 822.19 | 7 856.76 | 8 158.74 |
| Machinery and equipment | 0.10 | 353.00 | 487.48 | 541.07 | 502.25 |
| Tangible assets total | 0.10 | 353.00 | 487.48 | 541.07 | 502.25 |
| Investments total | 0.42 | 419.00 | 418.67 | 418.67 | 418.67 |
| Long term receivables total | |||||
| Raw materials and consumables | 2.09 | 2 038.00 | 2 684.15 | 2 012.10 | 1 560.21 |
| Inventories total | 2.09 | 2 038.00 | 2 684.15 | 2 012.10 | 1 560.21 |
| Current trade debtors | 10.64 | 7 848.00 | 5 734.28 | 6 586.27 | 6 559.47 |
| Prepayments and accrued income | 0.32 | 166.00 | 129.15 | 143.95 | 263.30 |
| Current other receivables | 6.39 | 4 210.00 | 4 125.58 | 4 369.94 | 14 250.54 |
| Current deferred tax assets | 318.29 | 43.62 | |||
| Short term receivables total | 17.35 | 12 224.00 | 10 307.30 | 11 143.79 | 21 073.32 |
| Cash and bank deposits | 1.59 | 2 428.00 | 2 885.99 | 6 650.43 | 3 114.74 |
| Cash and cash equivalents | 1.59 | 2 428.00 | 2 885.99 | 6 650.43 | 3 114.74 |
| Balance sheet total (assets) | 29.43 | 25 345.00 | 24 605.78 | 28 622.81 | 34 827.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 10 393.37 | 6 148.04 | 6 101.31 | 6 128.27 | 6 363.82 |
| Retained earnings | 2.41 | 3 250.00 | 3 713.73 | 2 845.19 | 3 349.41 |
| Profit of the financial year | 0.85 | 417.00 | - 841.58 | 739.78 | 911.60 |
| Shareholders equity total | 10 397.63 | 10 815.04 | 9 973.45 | 10 713.23 | 11 624.83 |
| Provisions | 2.50 | 2 394.00 | 2 459.94 | 2 511.40 | 2 715.10 |
| Non-current owed to group member | 2.34 | 2 316.00 | 2 374.96 | ||
| Non-current other liabilities | 0.96 | ||||
| Non-current deferred tax liabilities | 958.00 | 957.51 | 901.59 | 901.59 | |
| Non-current liabilities total | 3.30 | 3 274.00 | 3 332.47 | 901.59 | 901.59 |
| Current loans from credit institutions | 11.49 | ||||
| Advances received | 0.26 | 1 691.00 | 980.63 | 3 762.85 | 9 835.07 |
| Current trade creditors | 2.43 | 1 382.00 | 1 837.95 | 1 668.93 | 1 423.64 |
| Current owed to group member | 1.10 | 1 712.00 | 2 309.81 | 4 669.77 | 3 653.65 |
| Short-term deferred tax liabilities | 0.11 | 133.00 | 53.83 | ||
| Other non-interest bearing current liabilities | 7.98 | 2 389.00 | 2 405.41 | 3 114.15 | 2 121.26 |
| Accruals and deferred income | 1.35 | 1 555.00 | 1 306.11 | 1 269.39 | 2 498.97 |
| Current liabilities total | 13.22 | 8 862.00 | 8 839.91 | 14 496.59 | 19 586.42 |
| Balance sheet total (liabilities) | 10 416.66 | 25 345.04 | 24 605.78 | 28 622.81 | 34 827.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.