Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S&P Pensionsmægler Firmaer K/S — Credit Rating and Financial Key Figures
CVR number: 39679094
Ved Norden Bro 3, Strib 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 750.08 | 1 984.24 | 2 238.10 | 2 392.52 | 3 151.57 |
| Employee benefit expenses | -88.83 | ||||
| Total depreciation | - 219.33 | - 219.33 | - 219.33 | - 219.33 | - 202.23 |
| EBIT | 1 441.92 | 1 764.90 | 2 018.77 | 2 173.19 | 2 949.34 |
| Other financial income | 1.25 | 85.90 | 93.49 | 45.49 | |
| Other financial expenses | - 149.34 | - 257.90 | - 249.69 | - 218.81 | - 280.88 |
| Pre-tax profit | 1 292.58 | 1 508.25 | 1 854.97 | 2 047.87 | 2 713.95 |
| Net earnings | 1 292.58 | 1 508.25 | 1 854.97 | 2 047.87 | 2 713.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 277.45 | 1 080.92 | 884.39 | 687.86 | 491.33 |
| Intangible assets total | 1 277.45 | 1 080.92 | 884.39 | 687.86 | 491.33 |
| Land and waters | 3 117.35 | 3 094.55 | 3 071.75 | 3 048.94 | |
| Tangible assets total | 3 117.35 | 3 094.55 | 3 071.75 | 3 048.94 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 194.15 | ||||
| Short term receivables total | 194.15 | ||||
| Other current investments | 722.06 | 795.86 | 872.52 | 917.74 | |
| Cash and bank deposits | 953.72 | 753.36 | 373.07 | 982.77 | 5 477.64 |
| Cash and cash equivalents | 953.72 | 1 475.42 | 1 168.93 | 1 855.29 | 6 395.38 |
| Balance sheet total (assets) | 5 348.52 | 5 650.89 | 5 125.06 | 5 786.23 | 6 886.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Retained earnings | 2 186.63 | 2 289.23 | 2 808.35 | 3 491.06 | 3 860.87 |
| Profit of the financial year | 1 292.58 | 1 508.25 | 1 854.97 | 2 047.87 | 2 713.95 |
| Shareholders equity total | 3 489.20 | 3 807.48 | 4 673.33 | 5 548.93 | 6 584.82 |
| Non-current loans from credit institutions | 1 656.22 | 1 600.35 | |||
| Non-current liabilities total | 1 656.22 | 1 600.35 | |||
| Current loans from credit institutions | 58.00 | 64.84 | 235.40 | ||
| Current trade creditors | 7.50 | 7.50 | 18.75 | 20.00 | 21.00 |
| Other non-interest bearing current liabilities | 137.59 | 170.72 | 197.58 | 217.31 | 280.88 |
| Current liabilities total | 203.09 | 243.06 | 451.74 | 237.30 | 301.88 |
| Balance sheet total (liabilities) | 5 348.52 | 5 650.89 | 5 125.06 | 5 786.23 | 6 886.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.