Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJULERUP AUTO- OG PLADEVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 30553446
Pilebækvej 1, 4632 Bjæverskov
kjulerup@mail.dk
tel: 56871674
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 038.55 | 4 569.42 | 6 143.12 | 6 777.81 | 7 860.88 |
| Employee benefit expenses | -3 585.25 | -3 665.34 | -4 521.32 | -5 207.71 | -6 554.49 |
| Total depreciation | - 111.64 | -26.13 | - 151.35 | - 191.27 | - 237.44 |
| EBIT | 341.65 | 877.95 | 1 470.45 | 1 378.82 | 1 068.96 |
| Other financial income | 46.14 | 66.22 | 99.68 | 115.56 | 20.21 |
| Other financial expenses | -29.01 | -59.90 | -31.57 | -39.04 | -5.77 |
| Net income from associates (fin.) | 79.03 | 61.29 | 28.63 | - 353.68 | |
| Pre-tax profit | 437.82 | 945.56 | 1 567.19 | 1 101.66 | 1 083.41 |
| Income taxes | -80.95 | - 202.98 | - 350.89 | - 369.60 | - 239.16 |
| Net earnings | 356.87 | 742.59 | 1 216.30 | 732.06 | 844.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 253.99 | 127.86 | 565.36 | 622.05 | 1 047.73 |
| Tangible assets total | 253.99 | 127.86 | 565.36 | 622.05 | 1 047.73 |
| Holdings in group member companies | 124.48 | 185.77 | 214.41 | 3 742.32 | |
| Investments total | 124.48 | 185.77 | 214.41 | 3 742.32 | |
| Long term receivables total | |||||
| Finished products/goods | 397.00 | 683.00 | 270.79 | 350.00 | 350.37 |
| Inventories total | 397.00 | 683.00 | 270.79 | 350.00 | 350.37 |
| Current trade debtors | 651.84 | 633.09 | 779.59 | 386.56 | 628.00 |
| Current amounts owed by group member comp. | 3 105.64 | 3 430.62 | 3 678.98 | ||
| Current owed by particip. interest comp. | 31.88 | 449.22 | |||
| Prepayments and accrued income | 13.58 | 23.45 | 43.98 | ||
| Current other receivables | 2.51 | 0.37 | 33.80 | 9.01 | 282.68 |
| Current deferred tax assets | 22.00 | 14.00 | 4.18 | 0.38 | |
| Short term receivables total | 3 781.99 | 4 078.08 | 4 510.13 | 451.28 | 1 403.89 |
| Cash and bank deposits | 7.92 | 6.14 | 787.16 | 967.93 | 40.07 |
| Cash and cash equivalents | 7.92 | 6.14 | 787.16 | 967.93 | 40.07 |
| Balance sheet total (assets) | 4 565.39 | 5 080.85 | 6 347.84 | 6 133.57 | 2 842.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 122.00 | 3 942.31 | 600.00 | ||
| Other reserves | 74.48 | 135.77 | 164.41 | ||
| Retained earnings | 1 564.58 | 1 745.77 | 2 337.72 | - 223.89 | -91.83 |
| Profit of the financial year | 356.87 | 742.59 | 1 216.30 | 732.06 | 844.24 |
| Shareholders equity total | 2 245.94 | 2 874.13 | 4 090.42 | 4 700.48 | 1 602.41 |
| Provisions | 7.59 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.19 | 390.46 | 3.19 | 7.27 | 250.57 |
| Current trade creditors | 636.14 | 680.43 | 891.39 | 625.00 | 366.37 |
| Short-term deferred tax liabilities | 59.97 | 186.95 | 317.63 | 297.46 | 141.19 |
| Other non-interest bearing current liabilities | 1 619.15 | 948.89 | 1 045.21 | 503.37 | 473.92 |
| Current liabilities total | 2 319.45 | 2 206.72 | 2 257.42 | 1 433.09 | 1 232.05 |
| Balance sheet total (liabilities) | 4 565.39 | 5 080.85 | 6 347.84 | 6 133.57 | 2 842.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.