Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OP 1 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39161338
Bryndumdamvej 44, 6715 Esbjerg N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.92 | -37.37 | -15.78 | -23.10 | -17.93 |
| EBIT | -16.92 | -37.37 | -15.78 | -23.10 | -17.93 |
| Other financial income | 130.36 | 470.76 | 1.36 | 0.65 | 4.46 |
| Other financial expenses | -7.49 | -1 532.75 | - 930.83 | - 401.06 | -1.67 |
| Net income from associates (fin.) | 2 163.74 | -2 021.24 | 1 490.17 | 155.75 | 1 166.86 |
| Pre-tax profit | 2 269.69 | -3 120.61 | 544.93 | - 267.76 | 1 151.72 |
| Income taxes | -24.39 | ||||
| Net earnings | 2 245.30 | -3 120.61 | 544.93 | - 267.76 | 1 151.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 26 629.94 | 24 608.70 | 26 098.87 | 26 254.63 | 27 421.49 |
| Investments total | 26 629.94 | 24 608.70 | 26 098.87 | 26 254.63 | 27 421.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 11.72 | ||||
| Current deferred tax assets | 14.00 | 18.00 | 9.00 | 4.00 | |
| Short term receivables total | 25.72 | 18.00 | 9.00 | 4.00 | |
| Other current investments | 1 776.25 | 1 478.16 | 549.47 | 100.52 | 104.47 |
| Cash and bank deposits | 1 121.89 | 88.77 | 6.97 | 28.48 | 15.81 |
| Cash and cash equivalents | 2 898.14 | 1 566.93 | 556.44 | 129.00 | 120.28 |
| Balance sheet total (assets) | 29 528.08 | 26 201.35 | 26 673.32 | 26 392.63 | 27 545.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 202.00 | 34.89 | |||
| Other reserves | 19 602.27 | 17 581.03 | 19 036.31 | 19 226.95 | 20 393.81 |
| Retained earnings | 7 278.38 | 11 544.92 | 6 899.25 | 7 288.43 | 5 853.81 |
| Profit of the financial year | 2 245.30 | -3 120.61 | 544.93 | - 267.76 | 1 151.72 |
| Shareholders equity total | 29 452.95 | 26 130.34 | 26 640.38 | 26 372.62 | 27 524.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | ||
| Current owed to participating | 44.42 | 32.18 | 12.49 | 13.75 | 15.16 |
| Short-term deferred tax liabilities | 24.12 | ||||
| Other non-interest bearing current liabilities | 6.59 | 38.83 | 14.20 | 0.01 | |
| Current liabilities total | 75.13 | 71.01 | 32.94 | 20.00 | 21.42 |
| Balance sheet total (liabilities) | 29 528.08 | 26 201.35 | 26 673.32 | 26 392.63 | 27 545.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.