Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JDN Byg A/S — Credit Rating and Financial Key Figures
CVR number: 26928516
Sintrupvej 55, 8220 Brabrand
jdn@jdnbyg.dk
tel: 86680995
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 662.34 | 16 818.96 | 14 388.41 | 10 025.28 | 12 636.78 |
| Employee benefit expenses | -11 309.58 | -13 271.24 | -12 070.38 | -10 401.97 | -10 081.96 |
| Total depreciation | - 988.19 | - 894.07 | - 911.32 | - 212.11 | - 276.35 |
| EBIT | - 635.43 | 2 653.65 | 1 406.70 | - 588.81 | 2 278.47 |
| Other financial income | 40.68 | 47.08 | 27.17 | 19.49 | 9.83 |
| Other financial expenses | - 120.31 | - 126.16 | - 164.53 | - 118.20 | - 168.91 |
| Pre-tax profit | - 715.06 | 2 574.57 | 1 269.34 | - 687.51 | 2 119.39 |
| Income taxes | 155.63 | - 568.89 | - 281.92 | 149.08 | - 468.68 |
| Net earnings | - 559.43 | 2 005.68 | 987.42 | - 538.43 | 1 650.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 999.79 | 1 179.72 | 1 055.67 | 1 131.63 | 1 013.18 |
| Tangible assets total | 1 999.79 | 1 179.72 | 1 055.67 | 1 131.63 | 1 013.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 3 998.52 | 5 972.77 | 4 653.03 | 5 098.08 | 11 167.60 |
| Current amounts owed by group member comp. | 1 116.94 | 1 882.70 | 2 526.91 | 1 830.93 | 2 332.22 |
| Prepayments and accrued income | 52.02 | 89.86 | 78.68 | 98.28 | 65.73 |
| Current other receivables | 2 104.36 | 1.39 | 314.05 | ||
| Short term receivables total | 7 271.83 | 7 946.72 | 7 572.68 | 7 027.29 | 13 565.54 |
| Other current investments | 41.69 | 41.69 | 41.69 | 41.69 | 41.69 |
| Cash and bank deposits | 1 836.80 | 572.47 | 2 690.10 | 208.49 | 615.47 |
| Cash and cash equivalents | 1 878.49 | 614.16 | 2 731.79 | 250.18 | 657.16 |
| Balance sheet total (assets) | 11 160.11 | 9 750.59 | 11 370.14 | 8 419.10 | 15 245.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Asset revaluation reserve | 1 006.20 | 503.10 | |||
| Shares repurchased | 1 700.00 | ||||
| Other reserves | -1 700.00 | ||||
| Retained earnings | 1 342.66 | 1 286.33 | 2 095.11 | 3 082.54 | 2 544.11 |
| Profit of the financial year | - 559.43 | 2 005.68 | 987.42 | - 538.43 | 1 650.72 |
| Shareholders equity total | 2 314.43 | 4 320.12 | 3 607.54 | 3 069.11 | 4 719.83 |
| Provisions | 1 352.24 | 1 935.44 | 1 359.32 | 1 173.91 | 1 642.58 |
| Non-current other liabilities | 825.33 | ||||
| Non-current deferred tax liabilities | 842.67 | 872.16 | 899.20 | 864.33 | |
| Non-current liabilities total | 825.33 | 842.67 | 872.16 | 899.20 | 864.33 |
| Current loans from credit institutions | 433.81 | ||||
| Current trade creditors | 2 027.63 | 865.59 | 2 461.76 | 1 341.07 | 5 779.45 |
| Current owed to group member | 62.91 | ||||
| Short-term deferred tax liabilities | 863.45 | 36.33 | |||
| Other non-interest bearing current liabilities | 4 399.02 | 1 513.67 | 1 917.64 | 1 375.22 | 1 368.36 |
| Accruals and deferred income | 178.55 | 273.11 | 288.28 | 90.45 | 871.34 |
| Current liabilities total | 6 668.11 | 2 652.37 | 5 531.13 | 3 276.89 | 8 019.14 |
| Balance sheet total (liabilities) | 11 160.11 | 9 750.59 | 11 370.14 | 8 419.10 | 15 245.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.