Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDIC WIOTECH A/S — Credit Rating and Financial Key Figures
CVR number: 31264189
Korskildelund 4, 2670 Greve
lisbeth@medicwiotech.dk
tel: 46116668
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.92 | 1 073.74 | 1 680.80 | 2 234.76 | 2 911.15 |
| Employee benefit expenses | -1 722.18 | -1 533.18 | -1 509.18 | -1 705.31 | -1 811.39 |
| Total depreciation | -4.94 | -4.70 | -26.22 | - 102.70 | -99.78 |
| EBIT | 444.80 | - 464.13 | 145.40 | 426.75 | 999.98 |
| Other financial income | 8.90 | ||||
| Other financial expenses | -62.59 | -58.55 | -78.07 | -46.11 | -15.33 |
| Net income from associates (fin.) | 649.78 | 416.21 | |||
| Pre-tax profit | 1 031.99 | - 106.48 | 76.23 | 380.63 | 984.64 |
| Income taxes | -2.03 | -6.10 | 82.43 | ||
| Net earnings | 1 029.95 | - 112.58 | 158.66 | 380.63 | 984.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 7.08 | 2.08 | |||
| Intangible assets total | 7.08 | 2.08 | |||
| Machinery and equipment | 4.70 | 390.42 | 292.72 | 195.03 | |
| Tangible assets total | 4.70 | 390.42 | 292.72 | 195.03 | |
| Holdings in group member companies | 1 685.48 | 1 416.21 | |||
| Investments total | 1 685.48 | 1 416.21 | 32.37 | ||
| Non-current other receivables | 30.00 | 31.70 | 31.70 | ||
| Long term receivables total | 30.00 | 31.70 | 31.70 | ||
| Finished products/goods | 1 062.39 | 1 009.85 | 2 122.53 | 1 659.78 | 1 567.50 |
| Advance payments | 263.37 | ||||
| Inventories total | 1 062.39 | 1 009.85 | 2 385.90 | 1 659.78 | 1 567.50 |
| Current trade debtors | 2 258.15 | 2 558.19 | 2 139.01 | 1 478.85 | 1 413.84 |
| Prepayments and accrued income | 39.07 | 86.24 | 43.58 | 86.32 | 0.64 |
| Current other receivables | 15.00 | 33.03 | |||
| Current deferred tax assets | 6.10 | ||||
| Short term receivables total | 2 318.31 | 2 644.43 | 2 182.59 | 1 565.17 | 1 447.51 |
| Cash and bank deposits | 172.89 | 1.00 | 45.27 | 1 058.15 | 1 165.47 |
| Cash and cash equivalents | 172.89 | 1.00 | 45.27 | 1 058.15 | 1 165.47 |
| Balance sheet total (assets) | 5 273.77 | 5 103.20 | 5 042.97 | 4 610.27 | 4 375.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 958.70 | 380.63 | 984.64 | ||
| Other reserves | 875.00 | 875.00 | |||
| Retained earnings | - 357.12 | 672.83 | 1 435.25 | 1 213.28 | 609.27 |
| Profit of the financial year | 1 029.95 | - 112.58 | 158.66 | 380.63 | 984.64 |
| Shareholders equity total | 3 006.53 | 1 935.25 | 2 093.92 | 2 474.55 | 3 078.56 |
| Non-current other liabilities | 227.09 | 231.86 | |||
| Non-current deferred tax liabilities | 132.67 | ||||
| Non-current liabilities total | 227.09 | 231.86 | 132.67 | ||
| Current bonds | 493.30 | 595.45 | 876.16 | 823.16 | |
| Current loans from credit institutions | 870.55 | 1 367.42 | |||
| Current trade creditors | 597.21 | 1 127.40 | 853.51 | 1 259.56 | 473.78 |
| Current owed to group member | 591.80 | 444.83 | |||
| Other non-interest bearing current liabilities | 851.13 | ||||
| Current liabilities total | 2 040.14 | 2 936.08 | 2 816.38 | 2 135.71 | 1 296.94 |
| Balance sheet total (liabilities) | 5 273.77 | 5 103.20 | 5 042.97 | 4 610.27 | 4 375.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.