Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Equivalent Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41298235
Niels Hemmingsens Gade 10, 1153 København K
nkj@aera-ip.com
tel: 26166900
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.07 | -2.50 | -11.53 | -6.00 |
| EBIT | -5.07 | -2.50 | -11.53 | -6.00 |
| Other financial income | 3.46 | |||
| Other financial expenses | -0.33 | -6.26 | -1.55 | |
| Income from other inv. held as non-curr. assets | 6 500.00 | 19 183.29 | ||
| Pre-tax profit | 6 494.60 | -8.76 | -13.07 | 19 180.75 |
| Income taxes | 1.19 | 0.55 | 3.91 | 1.35 |
| Net earnings | 6 495.79 | -8.21 | -9.16 | 19 182.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Non-curr. owed by group member comp. | 11 000.00 | ||||
| Deferred tax assets | 1.74 | ||||
| Long term receivables total | 1.74 | 11 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 108.73 | 130.81 | 94.54 | 33.90 | |
| Current deferred tax assets | 129.10 | 101.32 | 112.52 | 83.43 | |
| Short term receivables total | 237.83 | 232.13 | 207.06 | 117.33 | |
| Cash and bank deposits | 9.70 | 9.70 | 22.54 | 137.48 | |
| Cash and cash equivalents | 9.70 | 9.70 | 22.54 | 137.48 | |
| Balance sheet total (assets) | 41.74 | 287.53 | 281.82 | 269.60 | 11 294.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | -2.57 | -6 252.57 | 243.22 | 235.01 | -18 328.29 |
| Profit of the financial year | 6 495.79 | -8.21 | -9.16 | 19 182.10 | |
| Shareholders equity total | 37.43 | 283.22 | 275.01 | 265.85 | 1 293.82 |
| Capital loans | 10 000.00 | ||||
| Non-current liabilities total | 10 000.00 | ||||
| Other non-interest bearing current liabilities | 4.31 | 4.31 | 6.81 | 3.75 | 1.00 |
| Current liabilities total | 4.31 | 4.31 | 6.81 | 3.75 | 1.00 |
| Balance sheet total (liabilities) | 41.74 | 287.53 | 281.82 | 269.60 | 11 294.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.