Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS DALSGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 25001052
Energivej 40, 2750 Ballerup
tel: 44666620
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 660.42 | 41 063.83 | 47 631.75 | 55 782.89 | 60 722.88 |
| Employee benefit expenses | -35 902.07 | -37 536.10 | -43 207.37 | -48 637.61 | -51 611.74 |
| Total depreciation | -1 055.46 | -1 073.76 | - 927.27 | - 696.39 | - 971.94 |
| EBIT | 3 702.90 | 2 453.98 | 3 497.11 | 6 448.90 | 8 139.20 |
| Other financial income | 0.53 | 13.48 | 94.17 | 69.87 | |
| Other financial expenses | - 127.31 | - 216.87 | - 192.61 | -60.54 | -35.89 |
| Pre-tax profit | 3 576.12 | 2 237.11 | 3 317.98 | 6 482.53 | 8 173.18 |
| Income taxes | - 814.87 | - 513.75 | - 801.80 | -1 480.54 | -1 842.97 |
| Net earnings | 2 761.25 | 1 723.36 | 2 516.17 | 5 001.99 | 6 330.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 171.32 | 144.19 | 91.33 | 526.38 | 573.24 |
| Machinery and equipment | 1 788.22 | 2 048.52 | 1 254.20 | 1 382.87 | 1 949.08 |
| Tangible assets total | 1 959.55 | 2 192.72 | 1 345.53 | 1 909.25 | 2 522.33 |
| Investments total | 233.92 | 233.92 | 233.92 | 263.86 | 270.46 |
| Long term receivables total | |||||
| Finished products/goods | 550.75 | 533.30 | 626.50 | 667.15 | 696.60 |
| Inventories total | 550.75 | 533.30 | 626.50 | 667.15 | 696.60 |
| Current trade debtors | 19 973.83 | 18 596.63 | 18 688.85 | 27 085.20 | 33 413.00 |
| Current amounts owed by group member comp. | 2.57 | ||||
| Prepayments and accrued income | 500.23 | 55.80 | 196.23 | 72.44 | |
| Current other receivables | 2 216.80 | 1 942.36 | 2 390.36 | 2 603.84 | 5 230.75 |
| Short term receivables total | 22 690.86 | 20 594.79 | 21 079.21 | 29 887.84 | 38 716.19 |
| Cash and bank deposits | 131.50 | 21.31 | 36.25 | 1 465.27 | 7 914.60 |
| Cash and cash equivalents | 131.50 | 21.31 | 36.25 | 1 465.27 | 7 914.60 |
| Balance sheet total (assets) | 25 566.58 | 23 576.03 | 23 321.40 | 34 193.37 | 50 120.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 700.00 | 1 700.00 | 2 000.00 | 4 200.00 | 5 500.00 |
| Retained earnings | 2 194.57 | 3 255.82 | 2 979.18 | 1 295.35 | 797.34 |
| Profit of the financial year | 2 761.25 | 1 723.36 | 2 516.17 | 5 001.99 | 6 330.21 |
| Shareholders equity total | 8 155.82 | 7 179.18 | 7 995.35 | 10 997.34 | 13 127.56 |
| Provisions | 333.30 | 149.98 | 170.72 | 956.24 | 1 552.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 696.78 | 787.75 | 60.98 | 20.55 | |
| Advances received | 1 516.64 | 36.00 | 155.00 | 3 435.28 | |
| Current trade creditors | 5 565.08 | 3 721.49 | 4 300.34 | 5 957.42 | 11 070.90 |
| Current owed to participating | 8.85 | 36.27 | 2.61 | ||
| Current owed to group member | 2 631.13 | 4 531.18 | 3 112.93 | 695.02 | |
| Short-term deferred tax liabilities | 1 094.50 | 697.06 | 781.07 | 695.02 | 1 246.90 |
| Other non-interest bearing current liabilities | 5 227.78 | 4 075.91 | 5 209.79 | 7 294.25 | 9 685.75 |
| Accruals and deferred income | 853.34 | 880.57 | 1 651.62 | 8 117.54 | 9 306.47 |
| Current liabilities total | 17 077.46 | 16 246.87 | 15 155.33 | 22 239.78 | 35 440.31 |
| Balance sheet total (liabilities) | 25 566.58 | 23 576.03 | 23 321.40 | 34 193.37 | 50 120.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.