Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keikoware ApS — Credit Rating and Financial Key Figures
CVR number: 41290145
Svanevej 2, 3650 Ølstykke
keiko@keikoware.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 520.05 | 1 497.30 | 1 664.00 | 1 571.00 | 1 471.05 |
| Employee benefit expenses | -1 274.32 | -1 291.51 | -1 296.65 | -1 400.90 | -1 305.97 |
| Other operating expenses | -12.75 | ||||
| Total depreciation | -26.13 | -9.38 | -56.25 | -56.25 | |
| EBIT | 206.86 | 205.80 | 357.98 | 113.86 | 108.84 |
| Other financial income | 3.57 | 0.35 | |||
| Other financial expenses | -15.06 | -6.11 | -5.05 | -17.03 | -16.93 |
| Pre-tax profit | 195.37 | 200.03 | 352.93 | 96.82 | 91.91 |
| Income taxes | -52.26 | -47.98 | -84.33 | -28.98 | -23.04 |
| Net earnings | 143.11 | 152.05 | 268.59 | 67.84 | 68.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 440.63 | 384.38 | 328.13 | ||
| Tangible assets total | 440.63 | 384.38 | 328.13 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 40.00 | ||||
| Inventories total | 40.00 | ||||
| Current trade debtors | 271.68 | 140.06 | 267.73 | 274.28 | 103.03 |
| Current amounts owed by group member comp. | 131.57 | 35.06 | |||
| Short term receivables total | 403.25 | 175.13 | 267.73 | 274.28 | 103.03 |
| Cash and bank deposits | 426.48 | 378.68 | 254.28 | 184.71 | 419.09 |
| Cash and cash equivalents | 426.48 | 378.68 | 254.28 | 184.71 | 419.09 |
| Balance sheet total (assets) | 869.74 | 553.81 | 962.64 | 843.36 | 850.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 150.00 | 250.00 | ||
| Retained earnings | - 117.80 | - 124.68 | - 222.63 | 45.96 | 113.80 |
| Profit of the financial year | 143.11 | 152.05 | 268.59 | 67.84 | 68.86 |
| Shareholders equity total | 315.32 | 217.37 | 335.96 | 153.80 | 222.67 |
| Provisions | 22.69 | 28.88 | 30.42 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 9.20 | 10.01 | 31.53 | 9.90 | 9.90 |
| Current owed to participating | 23.43 | 19.76 | 95.58 | 53.07 | 57.00 |
| Current owed to group member | 126.51 | 302.64 | 250.68 | ||
| Short-term deferred tax liabilities | 15.29 | 47.98 | 61.64 | 22.79 | 21.49 |
| Other non-interest bearing current liabilities | 506.50 | 258.69 | 288.72 | 272.27 | 258.08 |
| Current liabilities total | 554.42 | 336.44 | 603.99 | 660.68 | 597.16 |
| Balance sheet total (liabilities) | 869.74 | 553.81 | 962.64 | 843.36 | 850.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.