Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KB Smed- og maskinservice ApS — Credit Rating and Financial Key Figures
CVR number: 42456837
Mandbjerg Syd 5, 6520 Toftlund
kbsmed@hotmail.dk
tel: 23354155
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 631.59 | 2 604.11 | 2 745.11 | 2 717.54 | 3 525.07 |
| Employee benefit expenses | -1 375.33 | -1 899.11 | -1 815.32 | -1 853.85 | -2 205.06 |
| Total depreciation | - 217.85 | - 164.85 | - 100.86 | -88.68 | - 143.32 |
| EBIT | 38.41 | 540.16 | 828.93 | 775.01 | 1 176.69 |
| Other financial income | 1.39 | 12.94 | 21.09 | 1.95 | |
| Other financial expenses | -5.34 | -7.01 | -22.02 | -28.00 | -55.36 |
| Pre-tax profit | 33.06 | 534.54 | 819.85 | 768.10 | 1 123.27 |
| Income taxes | -7.89 | - 120.96 | - 180.46 | - 169.62 | - 247.64 |
| Net earnings | 25.17 | 413.58 | 639.39 | 598.48 | 875.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 400.00 | 350.00 | 300.00 | 250.00 |
| Intangible assets total | 450.00 | 400.00 | 350.00 | 300.00 | 250.00 |
| Machinery and equipment | 251.82 | 136.97 | 86.11 | 47.43 | 832.17 |
| Tangible assets total | 251.82 | 136.97 | 86.11 | 47.43 | 832.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 27.60 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 27.60 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current trade debtors | 1 134.48 | 1 913.95 | 1 265.68 | 2 097.94 | 5 127.16 |
| Current amounts owed by group member comp. | 8.17 | 14.80 | 90.16 | ||
| Current other receivables | 150.00 | 0.00 | |||
| Short term receivables total | 1 292.66 | 1 928.76 | 1 355.84 | 2 097.94 | 5 127.16 |
| Other current investments | 12.00 | 12.00 | 12.00 | ||
| Cash and bank deposits | 271.09 | 867.64 | 1 414.99 | 1 242.29 | |
| Cash and cash equivalents | 271.09 | 867.64 | 1 426.99 | 1 254.29 | 12.00 |
| Balance sheet total (assets) | 2 293.17 | 3 363.37 | 3 248.94 | 3 729.66 | 6 251.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 1 000.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 321.92 | 347.09 | 260.66 | 400.06 | 498.53 |
| Profit of the financial year | 25.17 | 413.58 | 639.39 | 598.48 | 875.63 |
| Shareholders equity total | 1 501.49 | 1 800.66 | 1 440.06 | 1 538.53 | 1 914.16 |
| Provisions | 82.28 | 66.20 | 56.99 | 47.22 | 66.26 |
| Non-current leasing loans | 367.22 | ||||
| Non-current liabilities total | 367.22 | ||||
| Current loans from credit institutions | 94.02 | ||||
| Current trade creditors | 162.69 | 286.13 | 144.07 | 131.74 | 339.45 |
| Current owed to participating | 192.29 | 520.37 | 940.17 | 1 133.07 | 1 417.82 |
| Current owed to group member | 341.98 | 795.12 | |||
| Short-term deferred tax liabilities | 35.62 | 137.04 | 189.66 | 179.39 | 228.60 |
| Other non-interest bearing current liabilities | 318.81 | 552.97 | 477.99 | 357.74 | 1 028.67 |
| Current liabilities total | 709.41 | 1 496.50 | 1 751.89 | 2 143.91 | 3 903.69 |
| Balance sheet total (liabilities) | 2 293.17 | 3 363.37 | 3 248.94 | 3 729.66 | 6 251.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.