Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEMMING PEDERSEN CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 10038510
Gerdsvej 5, 2791 Dragør
tel: 40376400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 257.78 | 254.50 | 251.05 | 81.06 | 196.72 |
| Employee benefit expenses | -42.68 | - 149.34 | -42.26 | -43.45 | |
| Total depreciation | -40.54 | -40.54 | -40.54 | -40.54 | -40.54 |
| EBIT | 217.24 | 171.27 | 61.16 | -1.74 | 112.73 |
| Other financial income | 140.71 | 110.31 | 145.05 | 129.96 | 154.37 |
| Other financial expenses | - 148.63 | - 144.13 | - 204.58 | - 265.08 | - 232.99 |
| Pre-tax profit | 209.32 | 137.46 | 1.63 | - 136.85 | 34.12 |
| Income taxes | -51.72 | -30.82 | -0.77 | 12.12 | -4.40 |
| Net earnings | 157.59 | 106.64 | 0.86 | - 124.74 | 29.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 210.71 | 488.43 | 129.64 | 89.10 | 48.56 |
| Tangible assets total | 210.71 | 488.43 | 129.64 | 89.10 | 48.56 |
| Participating interests | 256.83 | 256.83 | 256.83 | 256.83 | 256.83 |
| Investments total | 256.83 | 256.83 | 256.83 | 256.83 | 256.83 |
| Non-current loans receivable | 310.00 | 310.00 | 317.50 | 317.50 | 444.28 |
| Long term receivables total | 310.00 | 310.00 | 317.50 | 317.50 | 444.28 |
| Semifinished products | 479.50 | 973.90 | |||
| Finished products/goods | 1 605.48 | 1 129.63 | 1 285.81 | ||
| Inventories total | 479.50 | 973.90 | 1 605.48 | 1 129.63 | 1 285.81 |
| Current trade debtors | 147.04 | 88.15 | 249.95 | 420.16 | 227.64 |
| Current amounts owed by group member comp. | 3 798.13 | ||||
| Current other receivables | 28.73 | 3 095.62 | 2 751.69 | 3 600.00 | 3 607.74 |
| Current deferred tax assets | 6.37 | 8.13 | |||
| Short term receivables total | 3 973.90 | 3 183.77 | 3 001.64 | 4 026.53 | 3 843.51 |
| Cash and bank deposits | 176.70 | 204.95 | 238.65 | 173.88 | 678.04 |
| Cash and cash equivalents | 176.70 | 204.95 | 238.65 | 173.88 | 678.04 |
| Balance sheet total (assets) | 5 407.65 | 5 417.87 | 5 549.74 | 5 993.48 | 6 557.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 501.09 | 2 658.69 | 2 765.33 | 2 766.18 | 2 641.45 |
| Profit of the financial year | 157.59 | 106.64 | 0.86 | - 124.74 | 29.71 |
| Shareholders equity total | 2 783.69 | 2 890.33 | 2 891.18 | 2 766.45 | 2 796.16 |
| Provisions | 6.20 | 24.84 | 19.05 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 394.69 | 2 253.80 | 2 549.77 | 3 088.18 | 537.84 |
| Current trade creditors | 27.48 | 24.72 | |||
| Current owed to participating | 71.40 | 77.34 | 83.82 | 3 219.61 | |
| Short-term deferred tax liabilities | 64.48 | 60.70 | 12.39 | ||
| Other non-interest bearing current liabilities | 131.11 | 116.81 | 30.31 | 3.41 | |
| Current liabilities total | 2 617.75 | 2 502.71 | 2 639.50 | 3 227.03 | 3 760.86 |
| Balance sheet total (liabilities) | 5 407.65 | 5 417.87 | 5 549.74 | 5 993.48 | 6 557.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.