Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Luksusbaby A/S — Credit Rating and Financial Key Figures
CVR number: 37757519
Porsborgparken 15, 9530 Støvring
morten@luksusbaby.dk
tel: 28839000
www.luksusbaby.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 627.00 | 28 671.00 | 24 471.92 | 31 304.12 | 35 904.83 |
| Employee benefit expenses | -28 618.74 | -26 638.36 | -26 565.87 | ||
| Other operating expenses | -56.12 | ||||
| Total depreciation | -1 517.86 | -1 782.78 | -1 591.10 | ||
| EBIT | 11 806.00 | -2 577.00 | -5 664.69 | 2 882.99 | 7 691.74 |
| Other financial income | 81.13 | 118.22 | |||
| Other financial expenses | -2 401.21 | -2 205.96 | -1 236.71 | ||
| Net income from associates (fin.) | - 723.53 | - 338.05 | |||
| Pre-tax profit | 9 442.00 | -2 815.00 | -8 708.30 | 338.98 | 6 573.25 |
| Income taxes | 1 918.99 | - 148.70 | -1 445.82 | ||
| Net earnings | 9 442.00 | -2 815.00 | -6 789.31 | 190.28 | 5 127.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 922.25 | 3 030.71 | 3 982.01 | ||
| Intangible rights | 589.20 | 153.25 | 101.16 | ||
| Intangible assets total | 2 511.45 | 3 183.97 | 4 083.17 | ||
| Buildings | 1 977.41 | 1 119.18 | 424.63 | ||
| Machinery and equipment | 318.95 | 448.65 | 528.42 | ||
| Tangible assets total | 2 296.36 | 1 567.83 | 953.05 | ||
| Other non-current investments | 390.59 | ||||
| Investments total | 74 200.00 | 97 345.00 | 2 687.80 | 3 078.39 | 2 754.25 |
| Long term receivables total | |||||
| Finished products/goods | 52 099.19 | 43 609.44 | 51 507.26 | ||
| Inventories total | 52 099.19 | 43 609.44 | 51 507.26 | ||
| Current trade debtors | 8 393.71 | 9 278.34 | 8 589.34 | ||
| Current amounts owed by group member comp. | 4 682.28 | 5 000.00 | 1 146.15 | ||
| Prepayments and accrued income | 651.58 | 1 315.54 | 1 437.79 | ||
| Current other receivables | 484.68 | 556.22 | |||
| Current deferred tax assets | 990.44 | 841.74 | |||
| Short term receivables total | 14 718.01 | 16 920.30 | 11 729.50 | ||
| Cash and bank deposits | 2 623.69 | 2 026.07 | 2 831.89 | ||
| Cash and cash equivalents | 2 623.69 | 2 026.07 | 2 831.89 | ||
| Balance sheet total (assets) | 74 200.00 | 97 345.00 | 76 936.49 | 70 385.99 | 73 859.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 29 854.00 | 27 039.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 922.25 | 2 668.62 | 3 284.75 | ||
| Retained earnings | -9 442.00 | 2 815.00 | 24 662.56 | 17 094.60 | 16 668.76 |
| Profit of the financial year | 9 442.00 | -2 815.00 | -6 789.31 | 190.28 | 5 127.42 |
| Shareholders equity total | 29 854.00 | 27 039.00 | 20 295.50 | 20 453.50 | 25 580.93 |
| Provisions | - 274.31 | 460.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37 278.69 | 35 819.63 | 22 683.22 | ||
| Advances received | 526.95 | 500.00 | 630.53 | ||
| Current trade creditors | 14 962.32 | 11 537.23 | 21 425.29 | ||
| Short-term deferred tax liabilities | 537.38 | ||||
| Other non-interest bearing current liabilities | 3 873.03 | 2 075.63 | 2 541.77 | ||
| Current liabilities total | 56 640.99 | 49 932.49 | 47 818.19 | ||
| Balance sheet total (liabilities) | 29 854.00 | 27 039.00 | 76 662.18 | 70 385.99 | 73 859.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.