Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMON HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27208142
Rugårdsvej 774, 5462 Morud
tel: 64893580
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 580.19 | 685.82 | 475.71 | 512.31 | 285.60 |
| External services | -6.50 | -10.13 | -10.83 | -9.65 | -14.06 |
| Gross profit | 573.69 | 675.69 | 464.88 | 502.66 | 271.53 |
| EBIT | 573.69 | 675.69 | 464.88 | 502.66 | 271.53 |
| Other financial income | 6.92 | 0.09 | 32.87 | ||
| Other financial expenses | -52.99 | -33.96 | -38.60 | -32.77 | -11.77 |
| Pre-tax profit | 520.70 | 648.65 | 426.37 | 469.89 | 292.63 |
| Income taxes | 13.11 | 9.71 | 10.90 | 8.02 | 64.74 |
| Net earnings | 533.81 | 658.35 | 437.26 | 477.92 | 357.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 185.72 | 1 351.55 | 1 627.26 | 1 839.57 | 1 325.16 |
| Investments total | 1 185.72 | 1 351.55 | 1 627.26 | 1 839.57 | 1 325.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 818.81 | ||||
| Prepayments and accrued income | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 |
| Current deferred tax assets | 215.11 | 31.70 | 153.70 | 157.12 | 163.56 |
| Short term receivables total | 218.93 | 35.53 | 157.52 | 160.94 | 986.20 |
| Cash and bank deposits | 83.02 | 133.78 | 170.58 | 188.14 | 25.64 |
| Cash and cash equivalents | 83.02 | 133.78 | 170.58 | 188.14 | 25.64 |
| Balance sheet total (assets) | 1 487.68 | 1 520.86 | 1 955.36 | 2 188.65 | 2 337.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | - 446.79 | 28.12 | 625.48 | 995.24 | 1 393.76 |
| Profit of the financial year | 533.81 | 658.35 | 437.26 | 477.92 | 357.37 |
| Shareholders equity total | 212.02 | 870.38 | 1 248.74 | 1 665.66 | 1 955.53 |
| Non-current loans from credit institutions | 573.15 | 501.18 | 220.40 | 141.56 | 29.14 |
| Non-current liabilities total | 573.15 | 501.18 | 220.40 | 141.56 | 29.14 |
| Current loans from credit institutions | 71.98 | 71.98 | 102.60 | 92.98 | 102.80 |
| Current trade creditors | 8.50 | 8.90 | 9.34 | 9.34 | 9.34 |
| Current owed to group member | 519.96 | 67.97 | 156.87 | 38.57 | |
| Short-term deferred tax liabilities | 102.10 | 74.83 | 20.07 | ||
| Other non-interest bearing current liabilities | 102.07 | 0.46 | 115.31 | 165.71 | 220.13 |
| Current liabilities total | 702.50 | 149.30 | 486.22 | 381.44 | 352.34 |
| Balance sheet total (liabilities) | 1 487.68 | 1 520.86 | 1 955.36 | 2 188.65 | 2 337.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.