Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAC-TEC ApS — Credit Rating and Financial Key Figures
CVR number: 28110413
Strandbygade 16, 6700 Esbjerg
digevej30@msn.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 172.06 | 6 476.58 | 7 066.72 | 5 938.38 | 1 231.42 |
| Employee benefit expenses | -2 981.62 | -2 801.41 | -2 826.94 | -2 901.14 | -1 429.68 |
| Total depreciation | -64.59 | -88.17 | -88.17 | -88.17 | -47.17 |
| EBIT | 3 125.86 | 3 587.00 | 4 151.61 | 2 949.07 | - 245.43 |
| Other financial income | 13 286.16 | 1 211.94 | 11 289.25 | 14 873.59 | 12 665.70 |
| Other financial expenses | -4.24 | -13 088.54 | - 291.28 | -2 186.27 | -1 624.42 |
| Net income from associates (fin.) | 6 550.03 | 4 478.15 | 1 818.85 | 106.47 | 75.70 |
| Pre-tax profit | 22 957.80 | -3 811.45 | 16 968.43 | 15 742.85 | 10 871.55 |
| Income taxes | -3 614.14 | 1 820.87 | -3 351.97 | -3 502.65 | -2 439.40 |
| Net earnings | 19 343.66 | -1 990.59 | 13 616.46 | 12 240.20 | 8 432.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 493.16 | 2 445.99 | 2 398.82 | 2 351.65 | 2 304.48 |
| Machinery and equipment | 148.35 | 107.35 | 66.35 | 25.35 | 25.35 |
| Tangible assets total | 2 641.52 | 2 553.35 | 2 465.17 | 2 377.00 | 2 329.83 |
| Holdings in group member companies | 9 849.67 | 9 427.82 | 6 846.67 | 4 953.13 | 5 028.84 |
| Investments total | 9 849.67 | 9 427.82 | 6 846.67 | 4 953.13 | 5 028.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 600.00 | 5 000.00 | 4 000.00 | 5 696.41 | 500.00 |
| Prepayments and accrued income | 8.42 | 8.69 | 9.11 | ||
| Current other receivables | 0.00 | 200.00 | 88.68 | 139.76 | 190.44 |
| Current deferred tax assets | 72.67 | 4 479.85 | 24.00 | 295.12 | 560.75 |
| Short term receivables total | 1 672.67 | 9 679.85 | 4 121.10 | 6 139.97 | 1 260.30 |
| Other current investments | 91 592.65 | 76 472.00 | 95 350.67 | 107 109.64 | 118 251.29 |
| Cash and bank deposits | 887.60 | 6 087.47 | 9 533.21 | 9 347.66 | 10 584.05 |
| Cash and cash equivalents | 92 480.24 | 82 559.47 | 104 883.88 | 116 457.30 | 128 835.33 |
| Balance sheet total (assets) | 106 644.09 | 104 220.48 | 118 316.82 | 129 927.40 | 137 454.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 6 017.99 | 5 596.15 | 3 014.99 | 1 121.46 | 1 197.16 |
| Retained earnings | 80 016.22 | 99 663.93 | 100 132.50 | 115 507.49 | 127 513.19 |
| Profit of the financial year | 19 343.66 | -1 990.59 | 13 616.46 | 12 240.20 | 8 432.15 |
| Shareholders equity total | 105 617.28 | 103 512.29 | 117 010.95 | 129 129.15 | 137 426.30 |
| Provisions | 6.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.55 | 26.58 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 10.73 | 3.00 | 3.00 | ||
| Short-term deferred tax liabilities | 240.15 | 579.25 | 189.03 | ||
| Other non-interest bearing current liabilities | 780.12 | 681.61 | 690.88 | 581.23 | |
| Current liabilities total | 1 020.82 | 708.19 | 1 305.87 | 798.25 | 28.00 |
| Balance sheet total (liabilities) | 106 644.09 | 104 220.48 | 118 316.82 | 129 927.40 | 137 454.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.