Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLAMMEN VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 27961843
Sjællandsgade 19, 7100 Vejle
vejle@restaurant-flammen.dk
tel: 66149699
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 731.70 | 6 879.88 | 7 567.63 | 8 533.55 | 8 649.71 |
| Employee benefit expenses | -4 644.51 | -5 095.88 | -5 691.23 | -5 690.05 | -5 762.98 |
| Other operating expenses | -29.93 | -26.31 | |||
| Total depreciation | - 211.88 | - 260.74 | - 268.62 | - 125.76 | - 156.46 |
| EBIT | 875.31 | 1 523.27 | 1 577.85 | 2 691.43 | 2 730.27 |
| Other financial income | 2.48 | 2.29 | 10.93 | 38.09 | 27.69 |
| Other financial expenses | -14.15 | -21.55 | -4.35 | -1.93 | -72.55 |
| Pre-tax profit | 863.64 | 1 504.00 | 1 584.43 | 2 727.60 | 2 685.40 |
| Income taxes | - 190.57 | - 337.04 | - 365.10 | - 605.06 | - 593.98 |
| Net earnings | 673.07 | 1 166.96 | 1 219.33 | 2 122.54 | 2 091.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 074.63 | 1 031.37 | 963.97 | 512.61 | 356.15 |
| Tangible assets total | 1 074.63 | 1 031.37 | 963.97 | 512.61 | 356.15 |
| Investments total | 203.52 | 203.52 | 203.52 | 203.52 | 203.52 |
| Long term receivables total | |||||
| Finished products/goods | 147.27 | 156.76 | 113.20 | 140.05 | 100.43 |
| Inventories total | 147.27 | 156.76 | 113.20 | 140.05 | 100.43 |
| Current trade debtors | 56.28 | 144.14 | 58.06 | 25.83 | 23.27 |
| Prepayments and accrued income | 0.74 | 156.85 | 50.78 | 13.98 | |
| Current other receivables | 171.00 | 193.59 | 197.01 | 231.19 | 285.46 |
| Current deferred tax assets | 0.02 | 207.70 | |||
| Short term receivables total | 228.02 | 337.72 | 411.94 | 307.79 | 530.40 |
| Cash and bank deposits | 1 801.31 | 1 919.45 | 1 943.12 | 3 313.67 | 3 740.49 |
| Cash and cash equivalents | 1 801.31 | 1 919.45 | 1 943.12 | 3 313.67 | 3 740.49 |
| Balance sheet total (assets) | 3 454.75 | 3 648.82 | 3 635.76 | 4 477.66 | 4 931.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 700.00 | 1 300.00 | 1 091.94 | 2 122.54 | 2 091.43 |
| Retained earnings | - 667.41 | -1 294.34 | -1 219.33 | -2 122.54 | -2 091.43 |
| Profit of the financial year | 673.07 | 1 166.96 | 1 219.33 | 2 122.54 | 2 091.43 |
| Shareholders equity total | 1 005.66 | 1 472.61 | 1 391.94 | 2 422.54 | 2 391.43 |
| Provisions | 80.00 | 74.00 | 67.66 | 72.71 | 48.86 |
| Non-current liabilities total | |||||
| Advances received | 29.30 | ||||
| Current trade creditors | 358.83 | 461.82 | 408.67 | 569.57 | 442.42 |
| Current owed to participating | 56.45 | 57.98 | 57.14 | 60.99 | 64.39 |
| Short-term deferred tax liabilities | 185.57 | 323.04 | 247.57 | 423.57 | 617.83 |
| Other non-interest bearing current liabilities | 1 768.25 | 1 259.36 | 1 433.48 | 928.29 | 1 366.08 |
| Current liabilities total | 2 369.10 | 2 102.20 | 2 176.16 | 1 982.41 | 2 490.72 |
| Balance sheet total (liabilities) | 3 454.75 | 3 648.82 | 3 635.76 | 4 477.66 | 4 931.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.