Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ApS LASSE BUNDGAARD, SAMSØ — Credit Rating and Financial Key Figures
CVR number: 29520569
Pillemarksvej 17, 8305 Samsø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 188.31 | 277.88 | 536.26 | 705.49 | 775.76 |
| Total depreciation | -63.66 | -64.78 | - 120.85 | - 214.69 | - 269.20 |
| EBIT | 124.65 | 213.10 | 415.41 | 490.80 | 506.56 |
| Other financial income | 36.36 | 46.60 | 1.00 | 0.36 | |
| Other financial expenses | -20.23 | - 116.57 | - 167.54 | - 432.09 | - 388.75 |
| Net income from associates (fin.) | 122.46 | 1 634.49 | 1 555.87 | 923.81 | 1 736.65 |
| Pre-tax profit | 226.88 | 1 767.38 | 1 850.35 | 983.52 | 1 854.82 |
| Income taxes | -32.63 | -29.24 | -45.42 | -13.25 | -48.03 |
| Net earnings | 194.24 | 1 738.14 | 1 804.92 | 970.27 | 1 806.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 253.28 | 5 199.80 | 8 898.03 | 12 444.26 | 13 758.93 |
| Machinery and equipment | 44.42 | 33.13 | 22.21 | 11.29 | 0.37 |
| Tangible assets total | 5 297.71 | 5 232.93 | 8 920.24 | 12 455.55 | 13 759.30 |
| Holdings in group member companies | 1 734.59 | 3 326.38 | 4 895.36 | 5 819.17 | 3 555.82 |
| Participating interests | 77.69 | 120.39 | 107.28 | ||
| Investments total | 1 812.28 | 3 446.78 | 5 002.64 | 5 819.17 | 3 555.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.57 | 8.38 | |||
| Current amounts owed by group member comp. | 35.44 | 1 158.25 | |||
| Current other receivables | 6.46 | 6.46 | 6.46 | 6.46 | |
| Current deferred tax assets | 12.00 | 142.76 | 94.02 | 58.50 | 102.24 |
| Short term receivables total | 53.90 | 1 307.47 | 100.48 | 73.53 | 110.61 |
| Other current investments | 100.00 | 100.00 | 100.00 | 100.00 | |
| Cash and bank deposits | 104.82 | 49.84 | 406.19 | 418.69 | 680.01 |
| Cash and cash equivalents | 204.82 | 149.84 | 506.19 | 518.69 | 680.01 |
| Balance sheet total (assets) | 7 368.71 | 10 137.01 | 14 529.56 | 18 866.94 | 18 105.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 158.80 | |
| Other reserves | 1 112.82 | 2 747.32 | 4 303.18 | 5 169.71 | 2 906.36 |
| Retained earnings | 3 057.08 | 1 616.83 | 1 677.10 | 2 480.49 | 5 555.32 |
| Profit of the financial year | 194.24 | 1 738.14 | 1 804.92 | 970.27 | 1 806.78 |
| Shareholders equity total | 4 603.55 | 6 227.28 | 8 032.20 | 8 880.48 | 10 552.26 |
| Non-current loans from credit institutions | 1 407.75 | 2 960.30 | 2 897.19 | 4 313.26 | 4 187.67 |
| Non-current liabilities total | 1 407.75 | 2 960.30 | 2 897.19 | 4 313.26 | 4 187.67 |
| Current loans from credit institutions | 55.50 | 74.33 | 63.82 | 103.52 | 115.00 |
| Current trade creditors | 5.00 | 5.00 | 1 256.25 | 6.25 | 6.80 |
| Current owed to participating | 237.64 | 247.32 | 247.32 | ||
| Current owed to group member | 426.19 | 1 321.20 | 4 698.15 | 2 202.34 | |
| Short-term deferred tax liabilities | 7.06 | 36.99 | 91.77 | ||
| Other non-interest bearing current liabilities | 618.02 | 622.77 | 711.57 | 828.29 | 949.90 |
| Accruals and deferred income | 8.00 | ||||
| Current liabilities total | 1 357.41 | 949.43 | 3 600.16 | 5 673.20 | 3 365.81 |
| Balance sheet total (liabilities) | 7 368.71 | 10 137.01 | 14 529.56 | 18 866.94 | 18 105.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.