Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMERSON PROCESS MANAGEMENT A/S — Credit Rating and Financial Key Figures
CVR number: 31482429
Lyskær 3 D, 2730 Herlev
info@emersonprocess.com
tel: 70253051
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 482 418.00 | 477 635.00 | |||
| Change in finished goods inventory | - 282 053.00 | - 238 287.00 | |||
| Purchases during the financial year | -2 425.00 | -3 783.00 | |||
| External services | -24 612.00 | -23 534.00 | |||
| Gross profit | 68 885.00 | 66 855.00 | 135 636.00 | 173 328.00 | 212 031.00 |
| Employee benefit expenses | -56 817.00 | -62 935.00 | |||
| Other operating expenses | - 563.00 | -1 877.00 | |||
| Total depreciation | -1 699.00 | -1 797.00 | |||
| EBIT | 34 168.00 | 26 542.00 | 90 026.00 | 114 249.00 | 145 422.00 |
| Other financial income | 6 675.00 | 6 683.00 | |||
| Other financial expenses | - 488.00 | - 991.00 | |||
| Pre-tax profit | 26 513.00 | 20 117.00 | 71 970.00 | 120 436.00 | 151 114.00 |
| Income taxes | -26 829.00 | -33 636.00 | |||
| Net earnings | 26 513.00 | 20 117.00 | 71 970.00 | 93 607.00 | 117 478.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 503.00 | 1 252.00 | |||
| Intangible assets total | 2 503.00 | 1 252.00 | |||
| Buildings | 6.00 | 1 726.00 | |||
| Machinery and equipment | 1 619.00 | 1 477.00 | |||
| Tangible assets total | 1 625.00 | 3 203.00 | |||
| Investments total | 107 883.00 | 145 819.00 | 324 578.00 | 1 307.00 | 966.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 731.00 | 1 274.00 | |||
| Inventories total | 1 731.00 | 1 274.00 | |||
| Current trade debtors | 125 177.00 | 77 232.00 | |||
| Current amounts owed by group member comp. | 223 223.00 | 247 467.00 | |||
| Prepayments and accrued income | 251.00 | 321.00 | |||
| Current other receivables | 6 550.00 | 11 542.00 | |||
| Current deferred tax assets | 5 805.00 | 6 517.00 | |||
| Short term receivables total | 361 006.00 | 343 079.00 | |||
| Balance sheet total (assets) | 107 883.00 | 145 819.00 | 324 578.00 | 368 172.00 | 349 774.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 66 178.00 | 86 295.00 | 158 265.00 | 48 500.00 | 48 500.00 |
| Shares repurchased | 75 000.00 | ||||
| Retained earnings | -26 513.00 | -20 117.00 | -71 970.00 | -65 235.00 | 28 372.00 |
| Profit of the financial year | 26 513.00 | 20 117.00 | 71 970.00 | 93 607.00 | 117 478.00 |
| Shareholders equity total | 66 178.00 | 86 295.00 | 158 265.00 | 151 872.00 | 194 350.00 |
| Provisions | 27 717.00 | 29 998.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 4 050.00 | 2 267.00 | |||
| Current owed to group member | 69 762.00 | 48 050.00 | |||
| Short-term deferred tax liabilities | 32 783.00 | 34 399.00 | |||
| Other non-interest bearing current liabilities | 21 904.00 | 16 340.00 | |||
| Accruals and deferred income | 60 084.00 | 24 370.00 | |||
| Current liabilities total | 188 583.00 | 125 426.00 | |||
| Balance sheet total (liabilities) | 66 178.00 | 86 295.00 | 158 265.00 | 368 172.00 | 349 774.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.