Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S VAGN O. ELEKTRONIK. KOLDING — Credit Rating and Financial Key Figures
CVR number: 37016314
Hylkedalvej 3, Seest 6000 Kolding
mail@vagn-o.dk
tel: 75524755
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 953.02 | 9 531.48 | 10 146.92 | 9 460.85 | 9 363.01 |
| Employee benefit expenses | -5 124.50 | -6 219.06 | -6 713.61 | -7 091.09 | -7 558.74 |
| Total depreciation | - 114.81 | - 145.16 | - 112.25 | - 118.61 | - 127.66 |
| EBIT | 1 713.70 | 3 167.26 | 3 321.06 | 2 251.15 | 1 676.60 |
| Other financial income | 15.56 | 1.90 | 41.87 | 60.05 | 25.70 |
| Other financial expenses | -22.29 | -37.25 | -27.38 | -60.97 | -23.31 |
| Pre-tax profit | 1 706.97 | 3 131.91 | 3 335.55 | 2 250.22 | 1 679.00 |
| Income taxes | - 380.17 | - 693.04 | - 739.56 | - 508.44 | - 371.25 |
| Net earnings | 1 326.79 | 2 438.86 | 2 596.00 | 1 741.78 | 1 307.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.70 | 149.10 | |||
| Machinery and equipment | 134.29 | 405.06 | 452.81 | 283.28 | 296.70 |
| Tangible assets total | 134.29 | 405.06 | 452.81 | 410.97 | 445.80 |
| Investments total | 57.00 | 57.00 | 57.00 | ||
| Non-current other receivables | 57.00 | 57.00 | |||
| Long term receivables total | 57.00 | 57.00 | |||
| Finished products/goods | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Inventories total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Current trade debtors | 3 237.58 | 3 598.35 | 4 758.68 | 3 944.91 | 6 179.79 |
| Prepayments and accrued income | 47.17 | 258.81 | 78.00 | 239.35 | 90.30 |
| Current other receivables | 109.68 | 222.18 | 587.91 | 414.04 | 878.29 |
| Current deferred tax assets | 288.22 | 99.30 | |||
| Short term receivables total | 3 394.43 | 4 079.34 | 5 424.59 | 4 886.52 | 7 247.67 |
| Cash and bank deposits | 551.43 | 1 265.35 | 1 365.00 | 119.27 | 163.71 |
| Cash and cash equivalents | 551.43 | 1 265.35 | 1 365.00 | 119.27 | 163.71 |
| Balance sheet total (assets) | 4 287.16 | 5 956.74 | 7 449.40 | 5 623.76 | 8 064.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 700.00 | 2 600.00 | 1 700.00 | 1 300.00 |
| Retained earnings | - 500.00 | - 873.21 | -1 034.34 | - 138.35 | 303.44 |
| Profit of the financial year | 1 326.79 | 2 438.86 | 2 596.00 | 1 741.78 | 1 307.75 |
| Shareholders equity total | 1 826.79 | 3 765.66 | 4 661.65 | 3 803.43 | 3 411.19 |
| Provisions | 18.81 | 93.67 | 58.28 | 106.94 | 283.49 |
| Non-current liabilities total | |||||
| Advances received | 20.76 | ||||
| Current trade creditors | 716.28 | 670.31 | 543.80 | 623.15 | 1 396.85 |
| Current owed to participating | 78.95 | 1 505.19 | |||
| Short-term deferred tax liabilities | 217.85 | 218.18 | 586.95 | ||
| Other non-interest bearing current liabilities | 1 407.71 | 1 208.92 | 1 598.71 | 1 090.24 | 1 467.46 |
| Current liabilities total | 2 441.56 | 2 097.41 | 2 729.46 | 1 713.39 | 4 369.50 |
| Balance sheet total (liabilities) | 4 287.16 | 5 956.74 | 7 449.40 | 5 623.76 | 8 064.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.