Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VoresHjem A/S — Credit Rating and Financial Key Figures
CVR number: 37032883
Nørre Alle 1, Strib 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 885.00 | 6 493.00 | 5 124.00 | 3 698.00 | 5 347.65 |
| Employee benefit expenses | -5 422.00 | -5 586.00 | -4 398.00 | -4 472.00 | -4 685.60 |
| Other operating expenses | -99.00 | - 104.00 | |||
| Total depreciation | - 638.00 | - 390.00 | - 369.00 | - 371.00 | - 337.37 |
| EBIT | 825.00 | 418.00 | 357.00 | -1 249.00 | 324.69 |
| Other financial income | 261.00 | 32.00 | 75.00 | 86.00 | 40.85 |
| Other financial expenses | -16.00 | -17.00 | -6.00 | ||
| Pre-tax profit | 1 070.00 | 433.00 | 432.00 | -1 169.00 | 365.54 |
| Income taxes | - 235.00 | -96.00 | -96.00 | 240.00 | -81.81 |
| Net earnings | 835.00 | 337.00 | 336.00 | - 929.00 | 283.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 364.00 | 690.00 | 1 679.00 | 793.00 | 493.33 |
| Tangible assets total | 1 364.00 | 690.00 | 1 679.00 | 793.00 | 493.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 267.00 | 81.00 | 1 202.00 | 122.00 | 29.18 |
| Current amounts owed by group member comp. | 2 807.00 | 3 179.00 | 1 348.00 | 1 681.00 | 2 314.52 |
| Prepayments and accrued income | 27.00 | 30.00 | 31.00 | 26.00 | 27.13 |
| Current other receivables | 1 375.00 | 148.00 | 324.00 | 10.00 | 9.89 |
| Current deferred tax assets | 59.00 | 87.00 | 14.00 | 254.00 | 23.98 |
| Short term receivables total | 4 535.00 | 3 525.00 | 2 919.00 | 2 093.00 | 2 404.71 |
| Cash and bank deposits | 3 924.00 | 1 715.00 | 1 563.00 | 1 795.00 | 1 718.02 |
| Cash and cash equivalents | 3 924.00 | 1 715.00 | 1 563.00 | 1 795.00 | 1 718.02 |
| Balance sheet total (assets) | 9 823.00 | 5 930.00 | 6 161.00 | 4 681.00 | 4 616.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 1 933.00 | 2 768.00 | 3 104.00 | 3 440.00 | 2 511.56 |
| Profit of the financial year | 835.00 | 337.00 | 336.00 | - 929.00 | 283.73 |
| Shareholders equity total | 6 268.00 | 3 605.00 | 3 940.00 | 3 011.00 | 3 295.30 |
| Provisions | 1 010.00 | 1 010.00 | 808.00 | 808.00 | 775.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 239.00 | 260.00 | 370.00 | 163.00 | 143.53 |
| Current owed to group member | 200.00 | 368.00 | 349.00 | 2.27 | |
| Short-term deferred tax liabilities | 235.00 | 124.00 | 23.00 | 61.64 | |
| Other non-interest bearing current liabilities | 2 071.00 | 731.00 | 652.00 | 350.00 | 337.72 |
| Current liabilities total | 2 545.00 | 1 315.00 | 1 413.00 | 862.00 | 545.17 |
| Balance sheet total (liabilities) | 9 823.00 | 5 930.00 | 6 161.00 | 4 681.00 | 4 616.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.