Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUNGE OLSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26982146
Esrumvej 221, 3000 Helsingør
tel: 49263177
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 982.00 | 4 984.00 | 3 306.00 | 3 818.00 | 3 979.19 |
| Employee benefit expenses | -4 124.00 | -4 540.00 | -3 379.00 | -3 635.00 | -3 573.38 |
| Other operating expenses | -11.00 | ||||
| Total depreciation | - 132.00 | - 170.00 | - 174.00 | - 145.00 | - 102.19 |
| EBIT | 726.00 | 274.00 | - 247.00 | 27.00 | 303.63 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -18.00 | -19.00 | -13.00 | -10.00 | -2.25 |
| Pre-tax profit | 708.00 | 255.00 | - 260.00 | 17.00 | 301.38 |
| Income taxes | - 162.00 | -58.00 | 37.00 | -8.00 | -71.26 |
| Net earnings | 546.00 | 197.00 | - 223.00 | 9.00 | 230.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 623.00 | 652.00 | 479.00 | 207.00 | 105.22 |
| Tangible assets total | 623.00 | 652.00 | 479.00 | 207.00 | 105.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 894.00 | 397.00 | 377.00 | 457.00 | 712.31 |
| Current amounts owed by group member comp. | 92.00 | ||||
| Current other receivables | 556.00 | 280.00 | 198.00 | 477.00 | 323.95 |
| Current deferred tax assets | 22.00 | 14.00 | 17.08 | ||
| Short term receivables total | 1 542.00 | 677.00 | 597.00 | 948.00 | 1 053.34 |
| Cash and bank deposits | 305.00 | 515.00 | 68.00 | 14.00 | 448.58 |
| Cash and cash equivalents | 305.00 | 515.00 | 68.00 | 14.00 | 448.58 |
| Balance sheet total (assets) | 2 485.00 | 1 859.00 | 1 159.00 | 1 184.00 | 1 622.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 370.00 | 370.00 | 370.00 | 370.00 | 370.00 |
| Shares repurchased | 545.00 | 195.00 | |||
| Retained earnings | - 407.00 | -56.00 | 141.00 | -82.00 | -73.49 |
| Profit of the financial year | 546.00 | 197.00 | - 223.00 | 9.00 | 230.12 |
| Shareholders equity total | 1 054.00 | 706.00 | 288.00 | 297.00 | 526.64 |
| Provisions | 12.00 | 15.00 | |||
| Non-current loans from credit institutions | 50.00 | ||||
| Non-current liabilities total | 50.00 | ||||
| Current loans from credit institutions | 100.00 | 45.00 | 6.00 | ||
| Current trade creditors | 176.00 | 106.00 | 84.00 | 154.00 | 117.34 |
| Current owed to group member | 149.00 | 285.00 | 111.00 | 20.10 | |
| Short-term deferred tax liabilities | 143.00 | 55.00 | 79.84 | ||
| Other non-interest bearing current liabilities | 950.00 | 783.00 | 502.00 | 616.00 | 878.23 |
| Current liabilities total | 1 369.00 | 1 138.00 | 871.00 | 887.00 | 1 095.50 |
| Balance sheet total (liabilities) | 2 485.00 | 1 859.00 | 1 159.00 | 1 184.00 | 1 622.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.