Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSR 2011 ApS — Credit Rating and Financial Key Figures
CVR number: 33871015
Hindingvej 38, Nors 7700 Thisted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.48 | -48.85 | 0.31 | - 112.88 | -11.59 |
| Total depreciation | -34.39 | -57.50 | -71.79 | -71.79 | -64.82 |
| EBIT | -43.87 | - 106.35 | -71.48 | - 184.67 | -76.41 |
| Other financial income | 44.52 | 14.19 | 16.98 | 18.72 | 38.60 |
| Other financial expenses | -66.53 | -66.26 | -66.67 | -69.67 | -73.13 |
| Net income from associates (fin.) | - 140.08 | 629.33 | - 639.78 | -1 328.04 | 615.01 |
| Pre-tax profit | - 205.96 | 470.91 | - 760.94 | -1 563.65 | 504.06 |
| Income taxes | -18.37 | ||||
| Net earnings | - 205.96 | 470.91 | - 760.94 | -1 563.65 | 485.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 296.15 | 238.65 | 166.86 | 95.07 | 30.25 |
| Tangible assets total | 296.15 | 238.65 | 166.86 | 95.07 | 30.25 |
| Holdings in group member companies | 1 129.99 | 1 759.32 | 1 978.98 | 650.95 | |
| Participating interests | 1 763.96 | ||||
| Investments total | 1 129.99 | 1 759.32 | 1 978.98 | 650.95 | 1 763.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 772.05 | 786.24 | 816.13 | 805.71 | |
| Current owed by particip. interest comp. | 324.39 | ||||
| Current other receivables | 62.27 | 63.91 | |||
| Current deferred tax assets | 12.09 | ||||
| Short term receivables total | 772.05 | 848.51 | 880.05 | 805.71 | 336.48 |
| Cash and bank deposits | 198.73 | 12.14 | 2.77 | 0.10 | 0.14 |
| Cash and cash equivalents | 198.73 | 12.14 | 2.77 | 0.10 | 0.14 |
| Balance sheet total (assets) | 2 396.92 | 2 858.62 | 3 028.66 | 1 551.83 | 2 130.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | 761.70 | 555.73 | 1 886.08 | 1 125.14 | - 438.51 |
| Profit of the financial year | - 205.96 | 470.91 | - 760.94 | -1 563.65 | 485.70 |
| Shareholders equity total | 715.73 | 1 186.64 | 1 285.14 | - 278.51 | 207.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.53 | ||||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 1 580.21 | 4.43 | |||
| Other non-interest bearing current liabilities | 100.99 | 1 671.98 | 1 743.53 | 1 825.35 | 1 917.69 |
| Current liabilities total | 1 681.19 | 1 671.98 | 1 743.53 | 1 830.35 | 1 923.65 |
| Balance sheet total (liabilities) | 2 396.92 | 2 858.62 | 3 028.66 | 1 551.83 | 2 130.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.