Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØJKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 73559928
Røjleskovvej 18, Billeshave 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 569.02 | 303.12 | 128.80 | 229.19 | 242.55 |
| Other operating expenses | -3.87 | ||||
| Total depreciation | -10.00 | -12.47 | -11.03 | -16.26 | -16.26 |
| EBIT | 559.02 | 290.65 | 117.77 | 209.06 | 226.29 |
| Other financial income | 1 142.72 | 233.69 | 878.89 | 1 509.26 | 436.87 |
| Other financial expenses | -63.15 | -1 638.07 | - 238.82 | - 317.40 | - 243.72 |
| Pre-tax profit | 1 638.59 | -1 113.73 | 757.84 | 1 400.92 | 419.43 |
| Income taxes | - 361.52 | 243.65 | - 166.93 | - 305.43 | -92.30 |
| Net earnings | 1 277.06 | - 870.07 | 590.91 | 1 095.49 | 327.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 886.01 | 6 886.01 | 6 886.01 | 6 886.01 | 6 886.01 |
| Buildings | 2 728.49 | 2 728.49 | 2 728.49 | 2 728.49 | 2 728.49 |
| Machinery and equipment | 37.26 | 53.79 | 95.06 | 78.80 | 62.54 |
| Tangible assets total | 9 651.75 | 9 668.28 | 9 709.55 | 9 693.29 | 9 677.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 375.00 | 475.00 | 375.00 | ||
| Current amounts owed by group member comp. | 100.20 | 162.19 | 214.69 | 218.28 | 21.83 |
| Current other receivables | 50.01 | 0.02 | 0.02 | 0.03 | 51.27 |
| Current deferred tax assets | 105.79 | 401.94 | 236.10 | 99.32 | 249.75 |
| Short term receivables total | 630.99 | 1 039.15 | 825.81 | 317.64 | 322.85 |
| Other current investments | 5 348.65 | 5 122.47 | 8 215.18 | 10 032.74 | 9 425.03 |
| Cash and bank deposits | 5 174.49 | 3 849.50 | 1 402.30 | 1 429.91 | 2 219.12 |
| Cash and cash equivalents | 10 523.14 | 8 971.97 | 9 617.48 | 11 462.65 | 11 644.14 |
| Balance sheet total (assets) | 20 805.88 | 19 679.40 | 20 152.84 | 21 473.58 | 21 644.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 120.00 | 120.00 | 120.00 | 187.00 | |
| Other reserves | - 120.00 | ||||
| Retained earnings | 12 003.95 | 13 281.01 | 12 290.94 | 12 761.85 | 13 670.34 |
| Profit of the financial year | 1 277.06 | - 870.07 | 590.91 | 1 095.49 | 327.13 |
| Shareholders equity total | 13 901.01 | 12 910.94 | 13 381.85 | 14 477.34 | 14 684.47 |
| Non-current loans from credit institutions | 6 202.26 | 6 198.16 | 6 218.16 | 6 218.16 | 6 218.16 |
| Non-current other liabilities | 27.80 | 64.60 | 78.00 | 78.00 | 78.00 |
| Non-current liabilities total | 6 230.06 | 6 262.76 | 6 296.16 | 6 296.16 | 6 296.16 |
| Current loans from credit institutions | 20.00 | 20.00 | 0.35 | ||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Short-term deferred tax liabilities | 173.01 | 181.17 | |||
| Other non-interest bearing current liabilities | 451.80 | 455.70 | 444.48 | 488.91 | 633.40 |
| Current liabilities total | 674.81 | 505.70 | 474.83 | 700.08 | 663.40 |
| Balance sheet total (liabilities) | 20 805.88 | 19 679.40 | 20 152.84 | 21 473.58 | 21 644.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.