Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJ & CO ApS — Credit Rating and Financial Key Figures
CVR number: 30717635
Nr Viumvej 50, Egeris 6920 Videbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 412.14 | 10 461.64 | 26 005.04 | 19 941.25 | 19 319.93 |
| Employee benefit expenses | -3 058.68 | -2 653.17 | -4 434.03 | -3 693.28 | -3 206.86 |
| Other operating expenses | -87.40 | -63.86 | -25.92 | - 405.86 | -49.59 |
| Total depreciation | -2 950.31 | -3 216.82 | -3 627.07 | -3 867.30 | -5 645.55 |
| Reduction in value of non-current assets | 491.89 | - 762.46 | |||
| EBIT | 6 315.75 | 4 527.80 | 17 918.02 | 11 974.81 | 10 417.93 |
| Other financial income | 0.08 | 3.09 | 11.57 | 1 438.37 | 115.56 |
| Other financial expenses | -1 036.45 | -1 406.06 | -3 460.46 | -3 773.04 | -3 297.26 |
| Pre-tax profit | 5 279.39 | 3 124.83 | 14 469.13 | 9 640.14 | 7 236.23 |
| Income taxes | - 475.13 | -1 220.04 | -3 055.63 | - 995.00 | - 464.72 |
| Net earnings | 4 804.26 | 1 904.79 | 11 413.49 | 8 645.14 | 6 771.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 35.47 | ||||
| Intangible assets total | 35.47 | ||||
| Land and waters | 64 157.71 | 68 993.61 | 68 973.61 | 82 394.70 | 82 394.70 |
| Buildings | 33 987.96 | 35 948.91 | 32 807.22 | 37 121.41 | 42 245.60 |
| Machinery and equipment | 856.27 | 1 899.96 | 6 374.73 | 7 056.72 | 5 860.51 |
| Advance payments and construction in progress | 196.79 | ||||
| Tangible assets total | 99 198.72 | 106 842.48 | 108 155.56 | 126 572.83 | 130 500.81 |
| Participating interests | 7 005.84 | 7 163.54 | 7 270.48 | 5 977.86 | 7 194.31 |
| Investments total | 7 005.84 | 7 163.54 | 7 270.48 | 5 977.86 | 7 194.31 |
| Non-current loans receivable | 0.11 | ||||
| Long term receivables total | 0.11 | ||||
| Semifinished products | 145.59 | 64.18 | 42.96 | 44.10 | 60.19 |
| Raw materials and consumables | 848.71 | 1 384.14 | 738.20 | 1 577.41 | 1 657.45 |
| Finished products/goods | 10 176.71 | 6 898.94 | 7 559.20 | 9 727.74 | 11 542.37 |
| Inventories total | 11 171.01 | 8 347.26 | 8 340.36 | 11 349.25 | 13 260.00 |
| Current trade debtors | 2 331.02 | 443.91 | 295.14 | 627.88 | 433.93 |
| Current amounts owed by group member comp. | 169.89 | 497.64 | |||
| Current owed by particip. interest comp. | 5 900.00 | 7 500.00 | 9 250.00 | ||
| Current other receivables | 254.37 | ||||
| Short term receivables total | 2 331.02 | 613.80 | 6 195.14 | 8 625.51 | 9 938.30 |
| Cash and bank deposits | 390.01 | 750.24 | 979.89 | ||
| Cash and cash equivalents | 390.01 | 750.24 | 979.89 | ||
| Balance sheet total (assets) | 119 742.16 | 123 357.09 | 129 961.54 | 153 275.69 | 161 873.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | 2 000.00 | 22 000.00 | ||
| Other reserves | -20 000.00 | ||||
| Retained earnings | 30 997.39 | 35 801.65 | 37 356.45 | 46 769.94 | 33 415.08 |
| Profit of the financial year | 4 804.26 | 1 904.79 | 11 413.49 | 8 645.14 | 6 771.51 |
| Shareholders equity total | 36 301.65 | 38 206.45 | 49 619.94 | 57 915.08 | 42 686.59 |
| Provisions | 4 630.00 | 4 420.00 | 6 440.00 | 6 400.00 | 6 370.00 |
| Non-current loans from credit institutions | 69 093.23 | 72 050.27 | 65 279.46 | 66 886.56 | 80 365.63 |
| Non-current other liabilities | 315.90 | 118.50 | |||
| Non-current deferred tax liabilities | 85.73 | ||||
| Non-current liabilities total | 69 409.13 | 72 168.77 | 65 365.19 | 66 886.56 | 80 365.63 |
| Current loans from credit institutions | 2 745.97 | 3 729.55 | 4 265.47 | 18 425.86 | 6 834.19 |
| Advances received | 37.50 | ||||
| Current trade creditors | 1 510.81 | 2 079.10 | 1 031.61 | 1 709.07 | 2 544.44 |
| Current owed to participating | 241.15 | 340.36 | 8 893.87 | ||
| Current owed to group member | 1 442.90 | 1 284.41 | 12 472.01 | ||
| Short-term deferred tax liabilities | 1 430.04 | 1 035.63 | 1 035.00 | 494.72 | |
| Other non-interest bearing current liabilities | 3 701.70 | 1 285.68 | 678.14 | 563.77 | 1 211.86 |
| Current liabilities total | 9 401.38 | 8 561.88 | 8 536.41 | 22 074.05 | 32 451.10 |
| Balance sheet total (liabilities) | 119 742.16 | 123 357.09 | 129 961.54 | 153 275.69 | 161 873.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.