Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LISMIC PROPERTY ApS — Credit Rating and Financial Key Figures
CVR number: 32467385
Håndværkervej 13, 6710 Esbjerg V
harald@terpandco.com
tel: 40368530
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 810.03 | 1 309.02 | 1 727.54 | 1 560.47 | 2 020.77 |
| Other operating expenses | - 135.50 | ||||
| Total depreciation | - 160.57 | - 235.58 | - 307.94 | - 323.73 | - 373.14 |
| EBIT | 513.95 | 1 073.44 | 1 419.60 | 1 236.74 | 1 647.63 |
| Other financial income | 5.85 | 54.64 | 11.43 | ||
| Other financial expenses | - 112.45 | - 123.03 | - 267.82 | - 278.61 | - 295.06 |
| Pre-tax profit | 401.51 | 950.41 | 1 157.63 | 1 012.77 | 1 364.00 |
| Income taxes | - 117.63 | - 209.51 | - 254.66 | - 222.80 | - 300.08 |
| Net earnings | 283.88 | 740.90 | 902.97 | 789.96 | 1 063.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 564.52 | 12 505.59 | 15 576.00 | 15 252.26 | 17 954.12 |
| Advance payments and construction in progress | 4 565.90 | ||||
| Tangible assets total | 8 564.52 | 12 505.59 | 15 576.00 | 15 252.26 | 22 520.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.86 | 3.75 | 83.36 | 189.83 | 253.77 |
| Current amounts owed by group member comp. | 196.14 | 144.75 | |||
| Prepayments and accrued income | 0.53 | 48.02 | 36.90 | 57.62 | 11.93 |
| Current other receivables | 0.01 | 1 136.09 | 706.73 | ||
| Short term receivables total | 38.40 | 1 187.87 | 316.39 | 392.20 | 972.43 |
| Cash and bank deposits | 3 031.79 | 841.73 | 1 491.54 | 3 182.51 | 1 211.97 |
| Cash and cash equivalents | 3 031.79 | 841.73 | 1 491.54 | 3 182.51 | 1 211.97 |
| Balance sheet total (assets) | 11 634.70 | 14 535.19 | 17 383.93 | 18 826.97 | 24 704.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 742.17 | 1 026.05 | 1 766.95 | 2 669.92 | 17 459.89 |
| Profit of the financial year | 283.88 | 740.90 | 902.97 | 789.96 | 1 063.92 |
| Shareholders equity total | 1 151.05 | 1 891.95 | 2 794.92 | 3 584.89 | 18 648.81 |
| Provisions | 211.00 | 254.94 | 303.37 | 348.33 | 400.20 |
| Non-current other liabilities | 30.00 | 30.00 | 30.00 | ||
| Non-current liabilities total | 30.00 | 30.00 | 30.00 | ||
| Current trade creditors | 86.90 | 56.18 | 46.02 | 51.68 | 5.80 |
| Current owed to group member | 9 876.73 | 11 944.69 | 13 786.38 | 14 271.21 | 5 359.91 |
| Short-term deferred tax liabilities | 89.63 | 165.57 | 206.22 | 177.85 | 248.20 |
| Other non-interest bearing current liabilities | 134.44 | 221.85 | 217.02 | 172.68 | 11.50 |
| Accruals and deferred income | 84.96 | 190.35 | |||
| Current liabilities total | 10 272.65 | 12 388.30 | 14 255.63 | 14 863.76 | 5 625.41 |
| Balance sheet total (liabilities) | 11 634.70 | 14 535.19 | 17 383.93 | 18 826.97 | 24 704.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.