Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet SMV ApS — Credit Rating and Financial Key Figures
CVR number: 37045195
Strandvejen 118, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 342.88 | - 351.60 | - 612.24 | 4 487.90 | 7 100.52 |
| Total depreciation | -3.17 | -51.58 | -51.58 | ||
| Reduction in value of non-current assets | 13 480.46 | 2 072.70 | 6 739.27 | 2 700.00 | |
| EBIT | 13 137.58 | - 351.60 | 1 457.28 | 11 175.59 | 9 748.94 |
| Other financial income | 152.87 | 803.88 | 70.67 | 10.33 | |
| Other financial expenses | - 192.32 | - 962.43 | -5 347.24 | -5 328.93 | -3 883.85 |
| Pre-tax profit | 12 945.26 | -1 161.17 | -3 086.08 | 5 917.33 | 5 875.42 |
| Income taxes | -2 847.96 | 255.46 | 677.17 | -1 301.81 | -1 292.59 |
| Net earnings | 10 097.31 | - 905.71 | -2 408.91 | 4 615.52 | 4 582.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 891.00 | 61 600.00 | 176 000.00 | 178 700.00 | |
| Machinery and equipment | 92.09 | 203.13 | 151.55 | ||
| Advance payments and construction in progress | 41 535.07 | 87 957.23 | |||
| Tangible assets total | 23 891.00 | 41 535.07 | 149 649.32 | 176 203.13 | 178 851.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.27 | 66.70 | 326.12 | ||
| Prepayments and accrued income | 19.26 | 60.81 | 55.62 | ||
| Current other receivables | 0.00 | 0.00 | 0.00 | 4.08 | 2.64 |
| Short term receivables total | 0.00 | 0.00 | 40.53 | 131.58 | 384.37 |
| Cash and bank deposits | 145.35 | 99 001.47 | 21 058.45 | 1 333.50 | 382.56 |
| Cash and cash equivalents | 145.35 | 99 001.47 | 21 058.45 | 1 333.50 | 382.56 |
| Balance sheet total (assets) | 24 036.35 | 140 536.55 | 170 748.30 | 177 668.21 | 179 618.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 241.98 | 8 855.33 | 7 949.62 | 5 540.70 | 10 156.22 |
| Profit of the financial year | 10 097.31 | - 905.71 | -2 408.91 | 4 615.52 | 4 582.83 |
| Shareholders equity total | 8 905.33 | 7 999.62 | 5 590.70 | 10 206.22 | 14 789.05 |
| Provisions | 2 776.49 | 2 708.47 | 2 274.11 | 4 715.75 | 6 156.20 |
| Non-current loans from credit institutions | 86 735.92 | 86 802.63 | 96 548.15 | 96 260.68 | |
| Non-current owed to group member | 24 554.26 | 24 947.13 | |||
| Non-current liabilities total | 86 735.92 | 86 802.63 | 121 102.41 | 121 207.81 | |
| Current loans from credit institutions | 5 124.27 | 821.34 | 288.51 | 332.52 | |
| Current trade creditors | 22.50 | 22.50 | 5 072.50 | 28.17 | 36.11 |
| Current owed to group member | 6 207.87 | 22 996.18 | 45 505.26 | 40 616.67 | 36 014.81 |
| Short-term deferred tax liabilities | 215.68 | ||||
| Other non-interest bearing current liabilities | 999.90 | 20 073.86 | 24 653.98 | 710.47 | 866.31 |
| Accruals and deferred income | 27.77 | ||||
| Current liabilities total | 12 354.54 | 43 092.54 | 76 080.85 | 41 643.83 | 37 465.43 |
| Balance sheet total (liabilities) | 24 036.35 | 140 536.55 | 170 748.30 | 177 668.21 | 179 618.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.